Brack Capital Properties NV
TASE:BCNV
Balance Sheet
Balance Sheet Decomposition
Brack Capital Properties NV
Brack Capital Properties NV
Balance Sheet
Brack Capital Properties NV
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
34
|
60
|
56
|
89
|
113
|
27
|
44
|
35
|
25
|
210
|
|
| Cash |
25
|
29
|
43
|
77
|
90
|
20
|
36
|
25
|
0
|
210
|
|
| Cash Equivalents |
9
|
31
|
13
|
13
|
23
|
7
|
8
|
9
|
25
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
5
|
31
|
6
|
5
|
6
|
8
|
5
|
2
|
2
|
|
| Accounts Receivables |
4
|
5
|
6
|
4
|
4
|
6
|
8
|
5
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
25
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
72
|
65
|
60
|
46
|
49
|
25
|
29
|
2
|
0
|
0
|
|
| Other Current Assets |
6
|
16
|
12
|
10
|
22
|
21
|
268
|
44
|
56
|
176
|
|
| Total Current Assets |
116
|
156
|
159
|
151
|
189
|
80
|
349
|
86
|
83
|
389
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
5
|
5
|
1
|
2
|
18
|
0
|
0
|
0
|
12
|
0
|
|
| Long-Term Investments |
840
|
996
|
1 086
|
1 200
|
1 359
|
1 520
|
1 235
|
1 352
|
1 432
|
966
|
|
| Other Long-Term Assets |
58
|
47
|
34
|
20
|
81
|
223
|
78
|
59
|
228
|
212
|
|
| Total Assets |
1 020
N/A
|
1 198
+17%
|
1 281
+7%
|
1 374
+7%
|
1 647
+20%
|
1 823
+11%
|
1 663
-9%
|
1 497
-10%
|
1 755
+17%
|
1 567
-11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
16
|
0
|
|
| Accrued Liabilities |
5
|
7
|
10
|
14
|
10
|
9
|
5
|
4
|
0
|
0
|
|
| Short-Term Debt |
9
|
10
|
4
|
7
|
4
|
2
|
6
|
0
|
0
|
151
|
|
| Current Portion of Long-Term Debt |
25
|
30
|
85
|
34
|
179
|
119
|
83
|
141
|
256
|
163
|
|
| Other Current Liabilities |
53
|
50
|
44
|
27
|
46
|
20
|
167
|
20
|
15
|
101
|
|
| Total Current Liabilities |
91
|
98
|
145
|
84
|
239
|
152
|
262
|
166
|
287
|
415
|
|
| Long-Term Debt |
558
|
685
|
630
|
701
|
608
|
753
|
538
|
362
|
417
|
317
|
|
| Deferred Income Tax |
33
|
36
|
52
|
68
|
97
|
118
|
109
|
124
|
139
|
85
|
|
| Minority Interest |
98
|
100
|
109
|
101
|
107
|
106
|
41
|
41
|
35
|
29
|
|
| Other Liabilities |
3
|
1
|
1
|
0
|
4
|
0
|
0
|
0
|
0
|
15
|
|
| Total Liabilities |
783
N/A
|
919
+17%
|
936
+2%
|
955
+2%
|
1 056
+11%
|
1 128
+7%
|
951
-16%
|
693
-27%
|
878
+27%
|
861
-2%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
170
|
209
|
272
|
351
|
448
|
551
|
568
|
661
|
733
|
562
|
|
| Additional Paid In Capital |
68
|
72
|
75
|
69
|
144
|
144
|
144
|
144
|
144
|
144
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
237
N/A
|
280
+18%
|
346
+24%
|
419
+21%
|
591
+41%
|
695
+18%
|
712
+3%
|
805
+13%
|
876
+9%
|
706
-19%
|
|
| Total Liabilities & Equity |
1 020
N/A
|
1 198
+17%
|
1 281
+7%
|
1 374
+7%
|
1 647
+20%
|
1 823
+11%
|
1 663
-9%
|
1 497
-10%
|
1 755
+17%
|
1 567
-11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
|