B

Brack Capital Properties NV
TASE:BCNV

Watchlist Manager
Brack Capital Properties NV
TASE:BCNV
Watchlist
Price: 21 900 ILS Market Closed
Market Cap: ₪1.7B

Income Statement

Earnings Waterfall
Brack Capital Properties NV

Income Statement
Brack Capital Properties NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
58
N/A
62
+7%
68
+9%
72
+6%
104
+45%
138
+33%
154
+11%
161
+5%
139
-14%
112
-19%
161
+44%
179
+11%
178
0%
178
+0%
172
-4%
161
-6%
162
+1%
164
+1%
160
-3%
171
+7%
183
+7%
194
+6%
169
-13%
157
-7%
152
-3%
169
+11%
170
+0%
171
+1%
185
+8%
179
-3%
159
-11%
147
-7%
129
-13%
99
-23%
91
-8%
89
-2%
83
-7%
83
+0%
85
+2%
82
-3%
80
-2%
Gross Profit
Cost of Revenue
(20)
(21)
(23)
(23)
(48)
(74)
(85)
(91)
(72)
(50)
(85)
(100)
(99)
(98)
(90)
(84)
(87)
(88)
(81)
(91)
(97)
(105)
(83)
(79)
(78)
(95)
(92)
(99)
(110)
(108)
(93)
(86)
(72)
(48)
(40)
(40)
(45)
(45)
(47)
(48)
(69)
Gross Profit
38
N/A
41
+7%
45
+9%
48
+8%
57
+17%
64
+13%
68
+6%
70
+3%
67
-4%
62
-7%
76
+22%
79
+4%
79
+1%
80
+1%
82
+2%
77
-6%
75
-3%
76
+1%
79
+4%
80
+1%
86
+7%
89
+4%
86
-3%
78
-9%
74
-5%
74
+1%
78
+5%
72
-8%
74
+4%
71
-5%
66
-7%
61
-7%
56
-8%
51
-9%
51
0%
50
-3%
38
-23%
38
+1%
38
-2%
34
-9%
11
-68%
Operating Income
Operating Expenses
(10)
(11)
(12)
(12)
(13)
(14)
(14)
(14)
(14)
(15)
(16)
(15)
(16)
(16)
(19)
(15)
(13)
(13)
(15)
(14)
(16)
(16)
(20)
(14)
(16)
(17)
(18)
(19)
(17)
(16)
(13)
(15)
(14)
(14)
(11)
(13)
(13)
(14)
(12)
(16)
(16)
Selling, General & Administrative
(10)
(11)
(12)
(12)
(13)
(14)
(14)
(14)
(14)
(15)
(16)
(15)
(16)
(16)
(19)
(15)
(15)
(15)
(17)
(16)
(16)
(16)
(20)
(14)
(16)
(17)
(18)
(19)
(18)
(16)
(13)
(15)
(14)
(14)
(11)
(13)
(13)
(14)
(12)
(16)
(16)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
Operating Income
28
N/A
31
+9%
33
+8%
36
+10%
43
+19%
50
+17%
54
+7%
56
+3%
53
-6%
48
-9%
60
+25%
63
+6%
64
+1%
64
+1%
63
-2%
62
-1%
62
0%
63
+3%
64
+1%
66
+3%
70
+7%
73
+4%
65
-10%
64
-2%
58
-10%
57
-1%
60
+4%
53
-11%
57
+9%
55
-4%
53
-3%
47
-12%
43
-9%
38
-12%
40
+7%
37
-9%
25
-33%
24
-2%
26
+6%
19
-28%
(5)
N/A
Pre-Tax Income
Interest Income Expense
2
7
12
6
(3)
(7)
1
7
16
30
33
38
38
42
53
55
109
101
87
79
34
27
84
58
36
21
(26)
(29)
34
73
76
131
91
73
60
27
(12)
(118)
(198)
(199)
(269)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
(4)
0
0
Total Other Income
0
0
(4)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(22)
(22)
(22)
(22)
1
0
Pre-Tax Income
31
N/A
38
+24%
42
+10%
42
+1%
41
-3%
43
+6%
53
+24%
63
+18%
69
+9%
78
+14%
92
+18%
101
+10%
102
+1%
106
+4%
115
+8%
116
+1%
171
+47%
165
-4%
151
-8%
144
-4%
104
-28%
100
-4%
149
+49%
122
-18%
94
-23%
79
-16%
30
-62%
23
-22%
92
+292%
128
+40%
125
-2%
178
+42%
134
-25%
111
-17%
97
-13%
42
-57%
(8)
N/A
(115)
-1 272%
(198)
-73%
(179)
+10%
(274)
-53%
Net Income
Tax Provision
(1)
0
(3)
(0)
(3)
(2)
(6)
(7)
(8)
(12)
(15)
(18)
(23)
(23)
(27)
(23)
(32)
(34)
(32)
(36)
(25)
(25)
(30)
(23)
(20)
(17)
(12)
(8)
(22)
(30)
(28)
(38)
(28)
(21)
(24)
(14)
(7)
10
21
18
28
Income from Continuing Operations
30
38
39
42
37
41
47
56
61
66
77
83
79
83
89
93
138
131
119
108
79
75
119
99
73
62
18
15
69
98
98
139
106
90
73
28
(15)
(105)
(177)
(162)
(245)
Income to Minority Interest
(13)
(13)
(13)
(12)
(8)
(9)
(10)
(9)
(12)
(11)
(14)
(13)
(12)
(12)
(12)
(13)
(22)
(23)
(18)
(18)
(11)
(11)
(18)
(18)
(7)
(7)
1
1
(3)
(3)
(5)
(5)
(2)
(1)
0
1
0
4
7
7
8
Net Income (Common)
16
N/A
25
+50%
26
+4%
29
+13%
29
-1%
32
+11%
38
+17%
47
+25%
48
+2%
55
+14%
63
+15%
71
+11%
68
-4%
71
+5%
76
+7%
80
+5%
116
+44%
108
-7%
101
-6%
90
-11%
68
-25%
64
-6%
101
+58%
81
-20%
66
-18%
55
-17%
18
-67%
16
-12%
66
+310%
95
+44%
93
-2%
134
+45%
104
-22%
89
-15%
73
-18%
29
-60%
(15)
N/A
(101)
-574%
(171)
-69%
(155)
+9%
(238)
-54%
EPS (Diluted)
2.54
N/A
3.82
+50%
3.96
+4%
4.45
+12%
4.29
-4%
4.9
+14%
5.76
+18%
7.14
+24%
7.2
+1%
8.27
+15%
9.48
+15%
10.51
+11%
10.01
-5%
10.44
+4%
11.22
+7%
11.15
-1%
16.05
+44%
14.45
-10%
13.7
-5%
11.67
-15%
8.8
-25%
8.29
-6%
13.05
+57%
10.47
-20%
8.55
-18%
7.08
-17%
2.37
-67%
2.08
-12%
8.51
+309%
12.29
+44%
11.99
-2%
17.34
+45%
13.51
-22%
11.48
-15%
9.4
-18%
3.78
-60%
-1.94
N/A
-13.08
-574%
-22.06
-69%
-19.84
+10%
-30.73
-55%