Big Shopping Centers Ltd
TASE:BIG
Balance Sheet
Balance Sheet Decomposition
Big Shopping Centers Ltd
Big Shopping Centers Ltd
Balance Sheet
Big Shopping Centers Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
7
|
70
|
142
|
6
|
46
|
0
|
0
|
75
|
132
|
183
|
498
|
127
|
358
|
449
|
286
|
1 601
|
2 046
|
1 217
|
2 134
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
132
|
183
|
498
|
127
|
358
|
449
|
286
|
1 601
|
2 046
|
1 217
|
2 134
|
|
| Cash Equivalents |
1
|
7
|
70
|
142
|
6
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
18
|
229
|
194
|
384
|
103
|
40
|
65
|
27
|
162
|
46
|
495
|
42
|
175
|
157
|
700
|
150
|
|
| Total Receivables |
9
|
10
|
78
|
38
|
48
|
48
|
32
|
68
|
130
|
69
|
33
|
40
|
49
|
73
|
58
|
164
|
264
|
401
|
410
|
437
|
|
| Accounts Receivables |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
14
|
12
|
22
|
25
|
25
|
32
|
28
|
40
|
90
|
154
|
193
|
181
|
|
| Other Receivables |
9
|
11
|
79
|
38
|
48
|
49
|
33
|
70
|
116
|
56
|
11
|
15
|
24
|
41
|
30
|
124
|
174
|
247
|
217
|
256
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
159
|
139
|
85
|
231
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
5
|
8
|
9
|
11
|
87
|
9
|
132
|
9
|
341
|
300
|
156
|
112
|
|
| Total Current Assets |
10
|
17
|
148
|
182
|
72
|
323
|
237
|
461
|
313
|
249
|
289
|
575
|
426
|
486
|
1 134
|
501
|
2 539
|
3 043
|
2 568
|
3 065
|
|
| PP&E Net |
707
|
732
|
1
|
2
|
1
|
6
|
35
|
39
|
34
|
30
|
36
|
51
|
51
|
55
|
53
|
52
|
62
|
63
|
102
|
79
|
|
| PP&E Gross |
707
|
732
|
1
|
2
|
1
|
6
|
35
|
39
|
34
|
30
|
36
|
51
|
51
|
55
|
53
|
52
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
82
|
105
|
1
|
1
|
2
|
2
|
4
|
6
|
8
|
10
|
13
|
20
|
27
|
34
|
42
|
49
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
9
|
7
|
5
|
2
|
128
|
122
|
164
|
164
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
40
|
51
|
54
|
50
|
35
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
14
|
14
|
17
|
47
|
63
|
94
|
81
|
77
|
39
|
45
|
213
|
233
|
255
|
411
|
1 116
|
1 357
|
1 874
|
1 706
|
|
| Long-Term Investments |
0
|
9
|
1 472
|
1 927
|
2 109
|
3 784
|
4 357
|
5 041
|
4 208
|
6 033
|
7 085
|
7 806
|
8 425
|
9 695
|
11 008
|
11 602
|
22 420
|
26 676
|
31 247
|
35 546
|
|
| Other Long-Term Assets |
7
|
15
|
0
|
0
|
0
|
3
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
31
|
35
|
36
|
635
|
796
|
676
|
503
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
32
|
40
|
51
|
54
|
50
|
35
|
0
|
0
|
0
|
0
|
|
| Total Assets |
723
N/A
|
774
+7%
|
1 636
+111%
|
2 125
+30%
|
2 200
+4%
|
4 164
+89%
|
4 709
+13%
|
5 653
+20%
|
4 636
-18%
|
6 422
+39%
|
7 482
+17%
|
8 520
+14%
|
9 174
+8%
|
10 561
+15%
|
12 540
+19%
|
12 639
+1%
|
26 901
+113%
|
32 056
+19%
|
36 631
+14%
|
41 063
+12%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
5
|
6
|
22
|
18
|
21
|
20
|
24
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
583
|
773
|
427
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
48
|
57
|
57
|
50
|
45
|
59
|
52
|
69
|
78
|
125
|
144
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
266
|
326
|
275
|
290
|
865
|
246
|
946
|
1 278
|
1 113
|
2 193
|
|
| Current Portion of Long-Term Debt |
229
|
329
|
47
|
137
|
100
|
345
|
181
|
370
|
258
|
261
|
744
|
387
|
560
|
862
|
771
|
768
|
1 573
|
1 829
|
2 038
|
3 183
|
|
| Other Current Liabilities |
19
|
34
|
26
|
58
|
27
|
43
|
62
|
153
|
67
|
51
|
57
|
58
|
194
|
130
|
230
|
61
|
308
|
456
|
565
|
414
|
|
| Total Current Liabilities |
254
|
369
|
96
|
213
|
148
|
409
|
267
|
555
|
344
|
460
|
1 124
|
827
|
1 079
|
1 326
|
1 925
|
1 127
|
3 081
|
3 933
|
4 228
|
6 361
|
|
| Long-Term Debt |
478
|
317
|
838
|
1 106
|
1 104
|
2 372
|
2 775
|
3 037
|
1 953
|
2 964
|
2 714
|
3 556
|
3 724
|
4 591
|
5 312
|
6 372
|
13 536
|
15 479
|
18 029
|
18 921
|
|
| Deferred Income Tax |
0
|
0
|
126
|
160
|
142
|
231
|
369
|
408
|
453
|
580
|
727
|
761
|
699
|
729
|
796
|
741
|
1 539
|
1 781
|
1 997
|
2 197
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
28
|
33
|
180
|
170
|
256
|
349
|
386
|
412
|
464
|
441
|
391
|
1 928
|
1 298
|
1 229
|
1 378
|
|
| Other Liabilities |
1
|
2
|
2
|
3
|
2
|
14
|
19
|
28
|
5
|
64
|
74
|
30
|
23
|
13
|
16
|
17
|
170
|
155
|
197
|
184
|
|
| Total Liabilities |
734
N/A
|
687
-6%
|
1 062
+55%
|
1 483
+40%
|
1 396
-6%
|
3 054
+119%
|
3 463
+13%
|
4 208
+22%
|
2 924
-31%
|
4 322
+48%
|
4 988
+15%
|
5 560
+11%
|
5 939
+7%
|
7 124
+20%
|
8 491
+19%
|
8 649
+2%
|
20 255
+134%
|
22 646
+12%
|
25 679
+13%
|
29 041
+13%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
52
|
21
|
410
|
484
|
642
|
878
|
976
|
1 186
|
1 475
|
1 797
|
2 064
|
2 310
|
2 693
|
2 786
|
3 302
|
3 304
|
4 198
|
5 491
|
6 288
|
7 771
|
|
| Additional Paid In Capital |
42
|
101
|
163
|
163
|
163
|
245
|
262
|
264
|
264
|
264
|
394
|
624
|
628
|
637
|
873
|
879
|
3 044
|
4 288
|
4 575
|
4 605
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
21
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Other Equity |
0
|
7
|
0
|
5
|
0
|
13
|
8
|
5
|
46
|
17
|
16
|
16
|
95
|
4
|
136
|
203
|
606
|
378
|
79
|
363
|
|
| Total Equity |
10
N/A
|
87
N/A
|
574
+560%
|
642
+12%
|
804
+25%
|
1 110
+38%
|
1 246
+12%
|
1 445
+16%
|
1 713
+19%
|
2 099
+23%
|
2 494
+19%
|
2 959
+19%
|
3 236
+9%
|
3 437
+6%
|
4 049
+18%
|
3 990
-1%
|
6 645
+67%
|
9 411
+42%
|
10 952
+16%
|
12 022
+10%
|
|
| Total Liabilities & Equity |
723
N/A
|
774
+7%
|
1 636
+111%
|
2 125
+30%
|
2 200
+4%
|
4 164
+89%
|
4 709
+13%
|
5 653
+20%
|
4 636
-18%
|
6 422
+39%
|
7 482
+17%
|
8 520
+14%
|
9 174
+8%
|
10 561
+15%
|
12 540
+19%
|
12 639
+1%
|
26 901
+113%
|
32 056
+19%
|
36 631
+14%
|
41 063
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
15
|
15
|
21
|
24
|
24
|
25
|
|