Income Statement

Revenue

+47%

+349%

10Y

Currency: ILS

	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	70	0	0	0	102	0	0	0	97	0	0	0	121	0	0	0	170	0	0	0	99	0	0	0	124	0	0	0	92	0	0	0	108	0	0	0	119	0	0	0	140	0	0	0	188	0	0	0	176	0	0	0	140	0	0	0	483	0	0	0	768	0	0	0	734	0	0	0	980	0	0	0
Revenue	120 N/A	126 +4%	134 +7%	143 +6%	149 +4%	157 +5%	161 +3%	165 +3%	171 +3%	176 +3%	182 +4%	211 +16%	240 +14%	280 +16%	319 +14%	341 +7%	368 +8%	335 -9%	304 -10%	268 -12%	434 +62%	253 -42%	267 +6%	283 +6%	287 +2%	298 +4%	307 +3%	320 +4%	346 +8%	380 +10%	420 +11%	458 +9%	479 +5%	500 +4%	508 +2%	516 +2%	533 +3%	541 +1%	555 +3%	573 +3%	588 +3%	605 +3%	626 +3%	638 +2%	657 +3%	672 +2%	681 +1%	693 +2%	693 0%	678 -2%	629 -7%	616 -2%	598 -3%	872 +46%	1 185 +36%	1 509 +27%	1 807 +20%	1 816 +1%	1 846 +2%	1 880 +2%	1 950 +4%	2 025 +4%	2 101 +4%	2 255 +7%	2 337 +4%	2 400 +3%	2 474 +3%	2 454 -1%	2 508 +2%	2 595 +3%	2 690 +4%	2 764 +3%
Gross Profit
Cost of Revenue	(24)	(28)	(29)	(29)	(23)	(23)	(22)	(23)	(27)	(25)	(26)	(33)	(43)	(59)	(73)	(79)	(85)	(72)	(60)	(50)	(97)	(50)	(58)	(70)	(77)	(76)	(81)	(87)	(99)	(105)	(112)	(121)	(128)	(127)	(128)	(128)	(137)	(131)	(133)	(135)	(148)	(148)	(154)	(160)	(172)	(174)	(178)	(180)	(182)	(171)	(166)	(165)	(163)	(291)	(436)	(606)	(741)	(719)	(702)	(739)	(776)	(794)	(810)	(891)	(926)	(924)	(930)	(803)	(778)	(773)	(786)	(783)
Gross Profit	97 N/A	98 +1%	106 +8%	114 +7%	126 +11%	134 +6%	139 +3%	142 +2%	144 +1%	151 +5%	156 +4%	178 +14%	197 +11%	221 +12%	246 +11%	263 +7%	283 +8%	264 -7%	244 -7%	218 -11%	337 +54%	203 -40%	209 +3%	213 +2%	210 -1%	222 +6%	226 +2%	233 +3%	247 +6%	275 +11%	308 +12%	337 +9%	351 +4%	372 +6%	380 +2%	388 +2%	396 +2%	409 +3%	421 +3%	437 +4%	440 +1%	458 +4%	472 +3%	478 +1%	485 +1%	498 +3%	503 +1%	513 +2%	511 0%	506 -1%	462 -9%	451 -2%	435 -4%	581 +34%	749 +29%	903 +21%	1 066 +18%	1 097 +3%	1 144 +4%	1 141 0%	1 174 +3%	1 231 +5%	1 290 +5%	1 364 +6%	1 411 +3%	1 476 +5%	1 543 +5%	1 651 +7%	1 730 +5%	1 822 +5%	1 903 +4%	1 980 +4%
Operating Income
Operating Expenses	(18)	(18)	(18)	(21)	(26)	(27)	(27)	(28)	(25)	(25)	7	4	17	13	(30)	(30)	(49)	(48)	(41)	(42)	(58)	(50)	(52)	(57)	(47)	(57)	(61)	(61)	(51)	(61)	(66)	(68)	(65)	(71)	(69)	(72)	(69)	(91)	(96)	(97)	(85)	(95)	(98)	(100)	(93)	(8)	(7)	(10)	(5)	(102)	(99)	(98)	(86)	(112)	(147)	(172)	(193)	(199)	(106)	(151)	(158)	(175)	(257)	(225)	(229)	(245)	(268)	(286)	(309)	(330)	(351)	(355)
Selling, General & Administrative	(17)	(18)	(18)	(20)	(24)	(26)	(26)	(26)	(24)	(24)	(27)	(30)	(37)	(41)	(49)	(49)	(47)	(46)	(40)	(40)	(56)	(49)	(51)	(55)	(45)	(56)	(58)	(58)	(53)	(63)	(70)	(72)	(64)	(73)	(70)	(74)	(71)	(76)	(80)	(81)	(83)	(92)	(93)	(94)	(87)	(96)	(95)	(98)	(93)	(97)	(98)	(97)	(86)	(113)	(134)	(159)	(188)	(196)	(209)	(253)	(250)	(267)	(268)	(237)	(240)	(256)	(265)	(284)	(290)	(307)	(322)	(330)
Depreciation & Amortization	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(3)	(4)	(5)	(5)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(7)	(8)	(8)	(9)	(8)	(8)	(11)	(12)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	35	35	55	55	20	21	0	0	0	0	0	0	0	0	0	0	(2)	(2)	4	4	5	5	0	3	3	3	3	(14)	(15)	(15)	(0)	(0)	(1)	(1)	(1)	93	94	94	94	0	5	5	5	6	(7)	(7)	1	3	109	109	98	99	17	18	19	19	5	7	(10)	(15)	(18)	(13)
Operating Income	79 N/A	80 +2%	87 +9%	93 +6%	101 +8%	107 +6%	112 +4%	115 +3%	119 +4%	126 +6%	163 +30%	182 +12%	215 +18%	233 +9%	215 -8%	232 +8%	234 +1%	216 -8%	203 -6%	176 -13%	279 +58%	153 -45%	157 +3%	156 -1%	164 +5%	165 +1%	165 +0%	172 +4%	196 +14%	214 +9%	242 +13%	269 +11%	286 +6%	301 +5%	311 +3%	316 +2%	327 +4%	318 -3%	326 +2%	340 +4%	355 +4%	363 +2%	373 +3%	378 +1%	392 +4%	490 +25%	497 +1%	504 +1%	506 +1%	404 -20%	364 -10%	354 -3%	349 -1%	469 +35%	602 +28%	731 +21%	873 +19%	898 +3%	1 038 +16%	990 -5%	1 016 +3%	1 056 +4%	1 033 -2%	1 139 +10%	1 182 +4%	1 231 +4%	1 275 +4%	1 364 +7%	1 422 +4%	1 491 +5%	1 552 +4%	1 625 +5%
Pre-Tax Income
Interest Income Expense	157	209	247	198	30	9	(32)	(9)	30	21	35	117	95	93	141	61	21	137	144	157	100	156	215	242	250	175	68	111	367	373	605	487	259	309	86	151	117	21	170	94	114	84	(121)	(204)	(182)	(200)	(216)	(66)	214	(58)	(61)	(82)	(394)	(193)	(164)	41	741	793	1 149	1 036	770	625	231	137	(2)	(27)	78	565	582	899	753	565
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(5)	0	0	0	(4)	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	12	0	0	0	9	0	0	0	3	0	0	0	5	0	0	0	(5)	0	0	0	(7)	0	0	0	(1)	0	2	2	(3)	0	0	0	(8)	0	0	0	(40)	0	0	0	1	0	1	0	(1)	0	0	0	1	0	0	0	(2)	0	0	0	(35)	0	0	0	(69)	0	0	0	(9)	0	0	0	29	0	0	0
Pre-Tax Income	248 N/A	289 +17%	334 +16%	291 -13%	140 -52%	117 -16%	80 -32%	106 +33%	152 +43%	147 -3%	198 +34%	299 +51%	314 +5%	326 +4%	356 +9%	294 -18%	250 -15%	353 +41%	346 -2%	333 -4%	373 +12%	309 -17%	372 +21%	399 +7%	412 +3%	340 -17%	233 -31%	283 +21%	555 +96%	588 +6%	847 +44%	756 -11%	532 -30%	610 +15%	397 -35%	467 +18%	390 -16%	339 -13%	496 +46%	434 -13%	470 +8%	447 -5%	252 -44%	174 -31%	209 +20%	290 +39%	280 -3%	437 +56%	721 +65%	346 -52%	303 -12%	272 -10%	(47) N/A	277 N/A	438 +58%	772 +76%	1 580 +105%	1 691 +7%	2 186 +29%	2 026 -7%	1 718 -15%	1 682 -2%	1 264 -25%	1 277 +1%	1 171 -8%	1 204 +3%	1 353 +12%	1 929 +43%	2 033 +5%	2 391 +18%	2 305 -4%	2 190 -5%
Net Income
Tax Provision	(63)	(73)	(83)	(72)	(35)	(33)	(24)	25	18	23	20	(47)	(51)	(45)	(69)	(63)	(154)	(179)	(171)	(164)	(90)	(84)	(92)	(119)	(109)	(81)	(60)	(67)	(127)	(137)	(234)	(194)	(175)	(183)	(99)	(125)	(63)	(59)	(80)	(59)	23	33	72	93	(31)	(34)	(25)	(61)	(113)	(63)	(68)	(52)	8	(60)	(8)	(88)	(237)	(236)	(399)	(351)	(306)	(291)	(225)	(242)	(199)	(227)	(256)	(338)	(412)	(483)	(451)	(439)
Income from Continuing Operations	185	216	252	219	104	83	56	131	170	170	218	252	263	281	287	231	96	174	175	169	282	225	280	279	302	259	173	216	428	450	613	562	357	427	298	342	327	280	416	375	493	480	324	268	177	257	256	376	608	283	235	219	(39)	217	430	684	1 343	1 455	1 788	1 675	1 411	1 390	1 039	1 035	973	976	1 097	1 591	1 620	1 908	1 854	1 751
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(3)	(4)	(5)	(5)	(4)	(3)	(5)	(14)	(13)	(16)	(20)	(5)	(7)	(23)	(63)	(65)	(101)	(84)	(48)	(59)	(24)	(31)	(27)	(19)	(18)	(9)	(32)	(24)	(23)	(11)	9	13	15	9	5	31	34	25	30	(25)	(64)	(161)	(295)	(304)	(395)	(322)	(207)	(192)	(82)	(81)	(112)	(111)	(126)	(159)	(161)	(160)	(148)	(171)
Equity Earnings Affiliates	0	0	0	0	(12)	0	0	0	7	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	185 N/A	216 +17%	252 +17%	219 -13%	93 -58%	83 -10%	56 -33%	131 +134%	177 +36%	170 -4%	218 +28%	252 +15%	266 +6%	281 +6%	284 +1%	227 -20%	91 -60%	169 +86%	172 +1%	166 -3%	278 +67%	211 -24%	267 +27%	263 -1%	282 +7%	254 -10%	166 -35%	193 +17%	365 +89%	385 +6%	513 +33%	478 -7%	309 -35%	368 +19%	274 -26%	311 +14%	300 -4%	260 -13%	398 +53%	367 -8%	461 +26%	456 -1%	301 -34%	257 -15%	187 -27%	269 +44%	271 +1%	386 +42%	613 +59%	315 -49%	269 -15%	244 -9%	(9) N/A	191 N/A	366 +91%	523 +43%	1 048 +100%	1 150 +10%	1 393 +21%	1 354 -3%	1 205 -11%	1 198 -1%	957 -20%	953 0%	861 -10%	866 +1%	971 +12%	1 431 +47%	1 459 +2%	1 748 +20%	1 706 -2%	1 580 -7%
EPS (Diluted)	17.15 N/A	20.19 +18%	23.98 +19%	20.8 -13%	8.8 -58%	7.92 -10%	5.32 -33%	12.43 +134%	16.25 +31%	16.18 0%	19.5 +21%	21.34 +9%	22.93 +7%	24.25 +6%	23.26 -4%	19.35 -17%	7.82 -60%	14.23 +82%	14.54 +2%	14.08 -3%	23.32 +66%	17.85 -23%	22.6 +27%	22.3 -1%	23.9 +7%	21.55 -10%	14.03 -35%	16.38 +17%	30.78 +88%	32.37 +5%	41.34 +28%	38.56 -7%	24.8 -36%	29.44 +19%	21.41 -27%	23.41 +9%	23.04 -2%	19.14 -17%	29.28 +53%	26.75 -9%	33.61 +26%	33.52 0%	21.98 -34%	18.77 -15%	13.6 -28%	19.6 +44%	19.36 -1%	26.03 +34%	42.7 +64%	21.28 -50%	18.16 -15%	16.43 -10%	-0.62 N/A	9.64 N/A	18.02 +87%	24.42 +36%	52.07 +113%	52.99 +2%	64.4 +22%	56.86 -12%	53.04 -7%	49.66 -6%	39.61 -20%	38.62 -2%	35.27 -9%	35.1 0%	39.42 +12%	58.1 +47%	59.3 +2%	69.76 +18%	68.1 -2%	62.36 -8%

Income Statement Balance Sheet Cash Flow Statement

Big Shopping Centers Ltd
TASE:BIG

Income Statement

Earnings Waterfall
Big Shopping Centers Ltd

Income Statement
Big Shopping Centers Ltd

See Also

Company

Help

Tools

Stocks

Big Shopping Centers Ltd TASE:BIG

Income Statement

Earnings Waterfall Big Shopping Centers Ltd

Income Statement Big Shopping Centers Ltd

See Also

Company

Help

Tools

Stocks

Big Shopping Centers Ltd
TASE:BIG

Earnings Waterfall
Big Shopping Centers Ltd

Income Statement
Big Shopping Centers Ltd