Bladeranger Ltd
TASE:BLRN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bladeranger Ltd
TASE:BLRN
|
IL |
|
S
|
SVC Industries Ltd
BSE:524488
|
IN |
|
U
|
Unusual Machines Inc
AMEX:UMAC
|
US |
|
Giant Network Group Co Ltd
SZSE:002558
|
CN |
Income Statement
Earnings Waterfall
Bladeranger Ltd
Income Statement
Bladeranger Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+68%
|
0
-60%
|
0
-75%
|
0
+95%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+4%
|
0
-96%
|
0
+408%
|
0
+130%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(5)
|
(7)
|
(10)
|
(12)
|
(13)
|
(11)
|
(18)
|
(14)
|
14
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(12)
|
(13)
|
(5)
|
|
| Research & Development |
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(5)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
(0)
|
1
|
1
|
0
|
(5)
|
1
|
22
|
|
| Operating Income |
(5)
N/A
|
(5)
-12%
|
(7)
-36%
|
(10)
-31%
|
(12)
-20%
|
(13)
-10%
|
(10)
+19%
|
(18)
-78%
|
(14)
+24%
|
14
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
1
|
0
|
4
|
4
|
(0)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-6%
|
(8)
-16%
|
(10)
-33%
|
(11)
-8%
|
(12)
-10%
|
(11)
+11%
|
(15)
-40%
|
(14)
+5%
|
2
N/A
|
|
| Net Income | |||||||||||
| Income from Continuing Operations |
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
(15)
|
(14)
|
2
|
|
| Net Income (Common) |
(6)
N/A
|
(7)
-6%
|
(8)
-16%
|
(10)
-33%
|
(11)
-8%
|
(12)
-10%
|
(11)
+11%
|
(15)
-40%
|
(14)
+5%
|
2
N/A
|
|
| EPS (Diluted) |
-0.84
N/A
|
-0.9
-7%
|
-1.04
-16%
|
-1.37
-32%
|
-1.48
-8%
|
-1.52
-3%
|
-1.35
+11%
|
-0.61
+55%
|
-0.55
+10%
|
0.04
N/A
|
|