B

Bladeranger Ltd
TASE:BLRN

Watchlist Manager
Bladeranger Ltd
TASE:BLRN
Watchlist
Price: 59.1 ILS 1.9% Market Closed
Market Cap: 27.6m ILS

Intrinsic Value

The intrinsic value of one BLRN stock under the Base Case scenario is 18.92 ILS. Compared to the current market price of 59.1 ILS, Bladeranger Ltd is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLRN Intrinsic Value
18.92 ILS
Overvaluation 68%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bladeranger Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BLRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BLRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bladeranger Ltd.

Explain Valuation
Compare BLRN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bladeranger Ltd

Current Assets 5.4m
Cash & Short-Term Investments 5.1m
Receivables 293k
Non-Current Assets 6m
Long-Term Investments 5.4m
PP&E 608k
Current Liabilities 1.6m
Accounts Payable 835k
Other Current Liabilities 813k
Non-Current Liabilities 176k
Long-Term Debt 176k
Efficiency

Free Cash Flow Analysis
Bladeranger Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bladeranger Ltd

Revenue
162k ILS
Cost of Revenue
-22k ILS
Gross Profit
140k ILS
Operating Expenses
13.9m ILS
Operating Income
14m ILS
Other Expenses
-11.7m ILS
Net Income
2.3m ILS
Fundamental Scores

BLRN Profitability Score
Profitability Due Diligence

Bladeranger Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
Exceptional Operating Margin
65/100
Profitability
Score

Bladeranger Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

BLRN Solvency Score
Solvency Due Diligence

Bladeranger Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Bladeranger Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLRN Price Targets Summary
Bladeranger Ltd

There are no price targets for BLRN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bladeranger Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BLRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLRN stock?

The intrinsic value of one BLRN stock under the Base Case scenario is 18.92 ILS.

Is BLRN stock undervalued or overvalued?

Compared to the current market price of 59.1 ILS, Bladeranger Ltd is Overvalued by 68%.

Back to Top