Watchlist Manager

Watchlist

Price: 2.755 ILS Market Closed

Market Cap: ₪14.1m

B	Blitz Technologies Ltd TASE:BLTZ	IL
A	Aishwarya Technologies and Telecom Ltd BSE:532975	IN
K	KrisEnergy Ltd SGX:SK3	SG
	Celyad Oncology SA XBRU:CYAD	BE

Balance Sheet

Currency: ILS

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	6	3	9	8	8	5	1	26	14	1
Cash	0	0	0	0	0	0	0	0	10	0
Cash Equivalents	6	3	9	8	8	5	1	26	4	1
Short-Term Investments	371	279	394	649	490	504	66	0	0	0
Total Receivables	1	1	3	4	7	7	2	4	3	4
Accounts Receivables	0	0	0	0	0	0	0	3	2	3
Other Receivables	0	0	0	0	0	0	0	2	0	1
Inventory	0	0	0	0	0	0	0	4	3	3
Total Current Assets	378	282	407	661	505	516	68	34	20	8
PP&E Net	0	0	1	1	0	1	1	1	5	4
Intangible Assets	0	0	0	0	0	0	0	0	1	1
Note Receivable	0	0	0	0	0	0	0	0	1	0
Long-Term Investments	98	99	50	50	50	50	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0	0	1	0	0
Total Assets	476 N/A	381 -20%	457 +20%	711 +56%	556 -22%	567 +2%	69 -88%	37 -47%	27 -26%	14 -50%
Liabilities
Accounts Payable	8	11	15	15	10	10	4	2	13	5
Short-Term Debt	45	25	118	249	19	126	42	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	2	3	3
Other Current Liabilities	0	1	1	2	0	0	1	0	0	0
Total Current Liabilities	54	36	134	266	29	136	46	5	10	8
Long-Term Debt	391	299	248	50	50	51	1	1	1	2
Minority Interest	0	0	1	0	1	2	0	0	0	0
Other Liabilities	14	22	47	367	450	348	9	0	0	0
Total Liabilities	458 N/A	358 -22%	430 +20%	684 +59%	530 -22%	537 +1%	55 -90%	6 -90%	12 +98%	10 -9%
Equity
Common Stock	20	0	0	0	0	0	0	0	0	0
Retained Earnings	141	139	136	136	138	134	151	40	55	68
Additional Paid In Capital	97	121	122	122	122	122	123	71	71	71
Other Equity	42	42	42	42	42	42	42	0	0	0
Total Equity	18 N/A	24 +32%	28 +16%	27 -1%	26 -7%	30 +17%	13 -56%	31 +132%	15 -50%	3 -80%
Total Liabilities & Equity	476 N/A	381 -20%	457 +20%	711 +56%	556 -22%	567 +2%	69 -88%	37 -47%	27 -26%	14 -50%
Shares Outstanding
Common Shares Outstanding	16	17	17	17	17	17	18	54	1	2

Blitz Technologies Ltd
TASE:BLTZ