Blitz Technologies Ltd
TASE:BLTZ
Income Statement
Earnings Waterfall
Blitz Technologies Ltd
Income Statement
Blitz Technologies Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
14
N/A
|
7
-51%
|
6
-11%
|
8
+25%
|
7
-6%
|
9
+31%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(3)
|
(4)
|
(6)
|
(8)
|
(7)
|
(8)
|
|
| Gross Profit |
11
N/A
|
3
-76%
|
(0)
N/A
|
(1)
-484%
|
1
N/A
|
1
+127%
|
|
| Operating Income | |||||||
| Operating Expenses |
(40)
|
(42)
|
(14)
|
(14)
|
(16)
|
(14)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(7)
|
(8)
|
(11)
|
(7)
|
|
| Research & Development |
(2)
|
(6)
|
(7)
|
(5)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
|
| Other Operating Expenses |
(31)
|
(31)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(28)
N/A
|
(40)
-40%
|
(14)
+65%
|
(15)
-6%
|
(16)
-5%
|
(13)
+19%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(29)
N/A
|
(40)
-41%
|
(14)
+64%
|
(15)
-2%
|
(15)
-3%
|
(13)
+15%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
(28)
|
(40)
|
(14)
|
(16)
|
(16)
|
(13)
|
|
| Net Income (Common) |
(28)
N/A
|
(40)
-42%
|
(14)
+64%
|
(16)
-9%
|
(16)
-3%
|
(13)
+20%
|
|
| EPS (Diluted) |
-0.9
N/A
|
-1
-11%
|
-14.28
-1 328%
|
-15.61
-9%
|
-16
-2%
|
-9.14
+43%
|
|