Bonus Biogroup Ltd
TASE:BONS
Balance Sheet
Balance Sheet Decomposition
Bonus Biogroup Ltd
Bonus Biogroup Ltd
Balance Sheet
Bonus Biogroup Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
4
|
1
|
3
|
9
|
0
|
16
|
80
|
54
|
26
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
4
|
1
|
3
|
9
|
0
|
16
|
80
|
54
|
26
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
10
|
2
|
2
|
0
|
0
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
23
|
28
|
18
|
31
|
18
|
20
|
10
|
14
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
16
|
22
|
16
|
29
|
16
|
20
|
8
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
7
|
6
|
2
|
2
|
1
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
3
|
6
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
29
|
35
|
26
|
34
|
21
|
31
|
13
|
16
|
3
|
4
|
9
|
7
|
3
|
5
|
2
|
5
|
9
|
0
|
17
|
81
|
54
|
26
|
7
|
|
| PP&E Net |
18
|
17
|
13
|
7
|
8
|
10
|
37
|
33
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
6
|
15
|
20
|
18
|
16
|
|
| PP&E Gross |
18
|
17
|
13
|
7
|
8
|
10
|
37
|
33
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
7
|
6
|
15
|
20
|
0
|
0
|
|
| Accumulated Depreciation |
22
|
25
|
29
|
30
|
31
|
33
|
37
|
42
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
5
|
6
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
2
|
4
|
10
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
8
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
52
N/A
|
58
+13%
|
44
-24%
|
46
+3%
|
39
-15%
|
42
+9%
|
51
+21%
|
49
-4%
|
6
-88%
|
4
-39%
|
9
+139%
|
8
-8%
|
5
-45%
|
6
+27%
|
3
-50%
|
6
+93%
|
10
+82%
|
7
-31%
|
51
+636%
|
104
+103%
|
75
-28%
|
45
-40%
|
23
-48%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
19
|
21
|
18
|
24
|
17
|
14
|
19
|
31
|
21
|
0
|
0
|
1
|
1
|
4
|
5
|
1
|
1
|
1
|
2
|
4
|
2
|
4
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
3
|
4
|
3
|
2
|
3
|
0
|
0
|
|
| Short-Term Debt |
13
|
14
|
9
|
10
|
8
|
17
|
6
|
8
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
2
|
0
|
0
|
0
|
0
|
6
|
16
|
14
|
0
|
1
|
0
|
1
|
3
|
5
|
7
|
8
|
9
|
11
|
1
|
1
|
1
|
3
|
|
| Total Current Liabilities |
32
|
37
|
28
|
34
|
26
|
32
|
31
|
55
|
44
|
0
|
1
|
2
|
4
|
7
|
10
|
12
|
12
|
16
|
16
|
9
|
8
|
6
|
8
|
|
| Long-Term Debt |
7
|
12
|
14
|
8
|
7
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
11
|
11
|
10
|
9
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
46
N/A
|
51
+11%
|
43
-15%
|
43
-1%
|
34
-20%
|
40
+15%
|
40
+0%
|
59
+48%
|
44
-25%
|
0
-100%
|
1
+2 660%
|
2
+24%
|
4
+129%
|
7
+82%
|
10
+44%
|
12
+17%
|
13
+11%
|
21
+55%
|
21
+0%
|
20
-4%
|
18
-8%
|
16
-14%
|
16
+6%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
16
|
16
|
16
|
16
|
16
|
16
|
18
|
18
|
18
|
0
|
19
|
25
|
31
|
38
|
50
|
65
|
69
|
85
|
157
|
297
|
301
|
303
|
303
|
|
| Retained Earnings |
23
|
21
|
28
|
26
|
24
|
26
|
19
|
40
|
69
|
31
|
17
|
25
|
32
|
45
|
58
|
72
|
88
|
105
|
126
|
212
|
244
|
273
|
300
|
|
| Additional Paid In Capital |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
2
|
6
|
1
|
0
|
16
|
7
|
0
|
0
|
0
|
0
|
4
|
|
| Total Equity |
6
N/A
|
8
+35%
|
1
-87%
|
3
+190%
|
5
+57%
|
3
-37%
|
12
+313%
|
9
N/A
|
38
-307%
|
4
N/A
|
7
+104%
|
6
-14%
|
1
-91%
|
1
N/A
|
7
-430%
|
6
+13%
|
3
+50%
|
14
-332%
|
31
N/A
|
84
+175%
|
56
-33%
|
29
-48%
|
7
-76%
|
|
| Total Liabilities & Equity |
52
N/A
|
58
+13%
|
44
-24%
|
46
+3%
|
39
-15%
|
42
+9%
|
51
+21%
|
49
-4%
|
6
-88%
|
4
-39%
|
9
+139%
|
8
-8%
|
5
-45%
|
6
+27%
|
3
-50%
|
6
+93%
|
10
+82%
|
7
-31%
|
51
+636%
|
104
+103%
|
75
-28%
|
45
-40%
|
23
-48%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
254
|
167
|
192
|
202
|
220
|
242
|
809
|
811
|
841
|
999
|
1 154
|
1 168
|
1 168
|
1 168
|
|