Bonus Biogroup Ltd
TASE:BONS
Income Statement
Earnings Waterfall
Bonus Biogroup Ltd
Income Statement
Bonus Biogroup Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
83
N/A
|
71
-15%
|
74
+5%
|
72
-3%
|
79
+11%
|
85
+7%
|
73
-14%
|
67
-9%
|
57
-14%
|
46
-20%
|
38
-18%
|
35
-6%
|
32
-9%
|
32
0%
|
40
+26%
|
48
+19%
|
56
+16%
|
64
+14%
|
78
+22%
|
87
+12%
|
93
+7%
|
93
0%
|
82
-12%
|
58
-30%
|
32
-44%
|
18
-45%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(76)
|
(63)
|
(66)
|
(64)
|
(68)
|
(73)
|
(61)
|
(53)
|
(44)
|
(33)
|
(26)
|
(29)
|
(26)
|
(24)
|
(28)
|
(30)
|
(40)
|
(47)
|
(63)
|
(71)
|
(96)
|
(101)
|
(85)
|
(68)
|
(29)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
8
N/A
|
8
-3%
|
8
+6%
|
8
-5%
|
11
+44%
|
12
+10%
|
13
+4%
|
13
+6%
|
14
+4%
|
13
-9%
|
11
-11%
|
7
-39%
|
6
-10%
|
8
+37%
|
12
+44%
|
18
+51%
|
16
-12%
|
16
+2%
|
15
-7%
|
16
+7%
|
(3)
N/A
|
(8)
-175%
|
(3)
+61%
|
(10)
-218%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(8)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(19)
|
(14)
|
(9)
|
(16)
|
(2)
|
(2)
|
(1)
|
(2)
|
(14)
|
(15)
|
(18)
|
(19)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(17)
|
(16)
|
(16)
|
(17)
|
(20)
|
(20)
|
(22)
|
(22)
|
(17)
|
(18)
|
(21)
|
(21)
|
(21)
|
(21)
|
(18)
|
(18)
|
(18)
|
(19)
|
(51)
|
(55)
|
(61)
|
(65)
|
(38)
|
(39)
|
(37)
|
(37)
|
(36)
|
(34)
|
(33)
|
(30)
|
(30)
|
(30)
|
(29)
|
(28)
|
(25)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(9)
|
(8)
|
(6)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(8)
|
(37)
|
(41)
|
(43)
|
(44)
|
(16)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(6)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(11)
|
(12)
|
(12)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(15)
|
(20)
|
(22)
|
(24)
|
(21)
|
(20)
|
(20)
|
(19)
|
(20)
|
(17)
|
(19)
|
(19)
|
(19)
|
(16)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(9)
|
(9)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
-12%
|
0
-74%
|
(1)
N/A
|
3
N/A
|
2
-55%
|
3
+76%
|
4
+51%
|
5
+20%
|
3
-35%
|
1
-73%
|
(4)
N/A
|
(2)
+60%
|
(5)
-175%
|
(1)
+81%
|
4
N/A
|
1
-72%
|
0
-99%
|
(2)
N/A
|
(2)
+5%
|
(21)
-1 005%
|
(26)
-22%
|
(23)
+13%
|
(25)
-9%
|
(6)
+76%
|
2
N/A
|
(2)
N/A
|
(2)
+33%
|
(1)
+57%
|
(2)
-138%
|
(14)
-778%
|
(15)
-11%
|
(18)
-17%
|
(19)
-8%
|
(9)
+53%
|
(10)
-8%
|
(10)
+1%
|
(11)
-11%
|
(12)
-10%
|
(12)
+2%
|
(11)
+3%
|
(11)
+5%
|
(11)
+0%
|
(12)
-12%
|
(13)
-13%
|
(14)
-4%
|
(14)
-2%
|
(17)
-20%
|
(16)
+6%
|
(16)
-2%
|
(17)
-3%
|
(20)
-18%
|
(20)
-2%
|
(22)
-8%
|
(22)
-2%
|
(17)
+22%
|
(18)
-8%
|
(21)
-14%
|
(21)
-1%
|
(21)
-1%
|
(21)
+2%
|
(18)
+12%
|
(18)
+0%
|
(18)
+1%
|
(19)
-7%
|
(51)
-163%
|
(55)
-8%
|
(61)
-11%
|
(65)
-6%
|
(38)
+42%
|
(39)
-3%
|
(37)
+5%
|
(37)
-1%
|
(36)
+4%
|
(34)
+6%
|
(33)
+2%
|
(30)
+9%
|
(30)
0%
|
(30)
+0%
|
(29)
+3%
|
(28)
+4%
|
(25)
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
2
|
(1)
|
2
|
2
|
1
|
(0)
|
2
|
7
|
7
|
(2)
|
5
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
(1)
|
|
| Total Other Income |
(6)
|
(8)
|
(2)
|
(4)
|
1
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(1)
|
(12)
|
(21)
|
(22)
|
(25)
|
(17)
|
(8)
|
(15)
|
(0)
|
(9)
|
(8)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-4%
|
(2)
+77%
|
(5)
-192%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
5
+265%
|
3
-45%
|
1
-57%
|
(1)
N/A
|
(6)
-377%
|
(4)
+39%
|
(6)
-54%
|
(2)
+61%
|
2
N/A
|
(1)
N/A
|
(1)
-111%
|
(3)
-112%
|
(3)
+9%
|
(22)
-674%
|
(27)
-23%
|
(24)
+13%
|
(26)
-8%
|
(7)
+71%
|
1
N/A
|
(3)
N/A
|
(3)
+27%
|
(1)
+59%
|
(2)
-51%
|
(14)
-778%
|
(15)
-11%
|
(18)
-17%
|
(19)
-8%
|
(9)
+53%
|
(10)
-8%
|
(10)
+1%
|
(11)
-11%
|
(12)
-10%
|
(12)
+3%
|
(11)
+3%
|
(11)
+5%
|
(11)
+0%
|
(12)
-13%
|
(13)
-13%
|
(14)
-5%
|
(14)
-2%
|
(17)
-20%
|
(16)
+7%
|
(16)
-2%
|
(17)
-2%
|
(20)
-18%
|
(20)
-2%
|
(22)
-7%
|
(22)
-2%
|
(17)
+23%
|
(19)
-11%
|
(21)
-14%
|
(23)
-6%
|
(23)
-2%
|
(22)
+4%
|
(21)
+6%
|
(21)
+1%
|
(19)
+7%
|
(22)
-14%
|
(61)
-176%
|
(73)
-21%
|
(82)
-11%
|
(90)
-10%
|
(52)
+42%
|
(40)
+23%
|
(45)
-11%
|
(39)
+13%
|
(39)
-1%
|
(40)
-4%
|
(31)
+23%
|
(29)
+8%
|
(29)
-1%
|
(29)
-1%
|
(29)
-1%
|
(28)
+6%
|
(26)
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
2
|
3
|
2
|
2
|
1
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(1)
|
(4)
|
2
|
(0)
|
1
|
4
|
1
|
0
|
(2)
|
(7)
|
(4)
|
(5)
|
(2)
|
3
|
1
|
1
|
(1)
|
(1)
|
(21)
|
(28)
|
(23)
|
(24)
|
(7)
|
1
|
(3)
|
(3)
|
(1)
|
(2)
|
(14)
|
(15)
|
(18)
|
(19)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(17)
|
(16)
|
(16)
|
(17)
|
(20)
|
(20)
|
(22)
|
(22)
|
(17)
|
(19)
|
(21)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(19)
|
(22)
|
(61)
|
(73)
|
(82)
|
(90)
|
(52)
|
(40)
|
(45)
|
(39)
|
(39)
|
(40)
|
(31)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(26)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
-3%
|
(1)
+85%
|
(4)
-320%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
4
+296%
|
1
-70%
|
(0)
N/A
|
(3)
-681%
|
(7)
-182%
|
(4)
+41%
|
(6)
-35%
|
(3)
+56%
|
2
N/A
|
0
-94%
|
0
+93%
|
(2)
N/A
|
(2)
-27%
|
(22)
-834%
|
(28)
-31%
|
(44)
-55%
|
(45)
-3%
|
(7)
+84%
|
(20)
-173%
|
(4)
+81%
|
(3)
+23%
|
38
N/A
|
(2)
N/A
|
(14)
-778%
|
(15)
-11%
|
(18)
-17%
|
(19)
-8%
|
(9)
+53%
|
(10)
-8%
|
(10)
+1%
|
(11)
-11%
|
(12)
-10%
|
(12)
+3%
|
(11)
+3%
|
(11)
+5%
|
(11)
+0%
|
(12)
-13%
|
(13)
-13%
|
(14)
-5%
|
(14)
-2%
|
(17)
-20%
|
(16)
+7%
|
(16)
-2%
|
(17)
-2%
|
(20)
-18%
|
(20)
-2%
|
(22)
-7%
|
(22)
-2%
|
(17)
+23%
|
(19)
-11%
|
(21)
-14%
|
(23)
-6%
|
(23)
-2%
|
(22)
+4%
|
(21)
+6%
|
(21)
+1%
|
(19)
+7%
|
(22)
-14%
|
(61)
-176%
|
(73)
-21%
|
(82)
-11%
|
(90)
-10%
|
(52)
+42%
|
(40)
+23%
|
(45)
-11%
|
(39)
+13%
|
(39)
-1%
|
(40)
-4%
|
(31)
+23%
|
(29)
+8%
|
(29)
-1%
|
(29)
-1%
|
(29)
-1%
|
(28)
+6%
|
(26)
+8%
|
|
| EPS (Diluted) |
-7.21
N/A
|
-6.61
+8%
|
-1.15
+83%
|
-4.83
-320%
|
2.12
N/A
|
-0.14
N/A
|
0.9
N/A
|
3.62
+302%
|
1.1
-70%
|
-0.34
N/A
|
-2.71
-697%
|
-7.65
-182%
|
-4.53
+41%
|
-6.14
-36%
|
-2.72
+56%
|
1.99
N/A
|
0.14
-93%
|
0.25
+79%
|
-1.76
N/A
|
-2.1
-19%
|
-20.84
-892%
|
-27.23
-31%
|
-42.21
-55%
|
-43.28
-3%
|
-7.1
+84%
|
-19.34
-172%
|
-3.74
+81%
|
-2.86
+24%
|
3.74
N/A
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.11
+8%
|
-0.15
-36%
|
-0.1
+33%
|
-0.06
+40%
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.04
+43%
|
-0.07
-75%
|
-0.06
+14%
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.02
+71%
|
-0.04
-100%
|
-0.02
+50%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.06
-100%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.06
-200%
|
-0.07
-17%
|
-0.08
-14%
|
-0.08
N/A
|
-0.05
+38%
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
|