First Time Loading...
C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 10 700 ILS -1.83% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Cohen Development Gas & Oil Ltd. engages in oil and gas exploration and in real estate activities. [ Read More ]

The intrinsic value of one CDEV stock under the Base Case scenario is 11 173.39 ILS. Compared to the current market price of 10 700 ILS, Cohen Development Gas & Oil Ltd is Undervalued by 4%.

Key Points:
CDEV Intrinsic Value
Base Case
11 173.39 ILS
Undervaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cohen Development Gas & Oil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDEV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cohen Development Gas & Oil Ltd

Provide an overview of the primary business activities
of Cohen Development Gas & Oil Ltd.

What unique competitive advantages
does Cohen Development Gas & Oil Ltd hold over its rivals?

What risks and challenges
does Cohen Development Gas & Oil Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cohen Development Gas & Oil Ltd.

Provide P/S
for Cohen Development Gas & Oil Ltd.

Provide P/E
for Cohen Development Gas & Oil Ltd.

Provide P/OCF
for Cohen Development Gas & Oil Ltd.

Provide P/FCFE
for Cohen Development Gas & Oil Ltd.

Provide P/B
for Cohen Development Gas & Oil Ltd.

Provide EV/S
for Cohen Development Gas & Oil Ltd.

Provide EV/GP
for Cohen Development Gas & Oil Ltd.

Provide EV/EBITDA
for Cohen Development Gas & Oil Ltd.

Provide EV/EBIT
for Cohen Development Gas & Oil Ltd.

Provide EV/OCF
for Cohen Development Gas & Oil Ltd.

Provide EV/FCFF
for Cohen Development Gas & Oil Ltd.

Provide EV/IC
for Cohen Development Gas & Oil Ltd.

Compare the intrinsic valuations
of Cohen Development Gas & Oil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cohen Development Gas & Oil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cohen Development Gas & Oil Ltd compared to its peers.

Compare the P/E ratios
of Cohen Development Gas & Oil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cohen Development Gas & Oil Ltd with its peers.

Analyze the financial leverage
of Cohen Development Gas & Oil Ltd compared to its main competitors.

Show all profitability ratios
for Cohen Development Gas & Oil Ltd.

Provide ROE
for Cohen Development Gas & Oil Ltd.

Provide ROA
for Cohen Development Gas & Oil Ltd.

Provide ROIC
for Cohen Development Gas & Oil Ltd.

Provide ROCE
for Cohen Development Gas & Oil Ltd.

Provide Gross Margin
for Cohen Development Gas & Oil Ltd.

Provide Operating Margin
for Cohen Development Gas & Oil Ltd.

Provide Net Margin
for Cohen Development Gas & Oil Ltd.

Provide FCF Margin
for Cohen Development Gas & Oil Ltd.

Show all solvency ratios
for Cohen Development Gas & Oil Ltd.

Provide D/E Ratio
for Cohen Development Gas & Oil Ltd.

Provide D/A Ratio
for Cohen Development Gas & Oil Ltd.

Provide Interest Coverage Ratio
for Cohen Development Gas & Oil Ltd.

Provide Altman Z-Score Ratio
for Cohen Development Gas & Oil Ltd.

Provide Quick Ratio
for Cohen Development Gas & Oil Ltd.

Provide Current Ratio
for Cohen Development Gas & Oil Ltd.

Provide Cash Ratio
for Cohen Development Gas & Oil Ltd.

What is the historical Revenue growth
over the last 5 years for Cohen Development Gas & Oil Ltd?

What is the historical Net Income growth
over the last 5 years for Cohen Development Gas & Oil Ltd?

What is the current Free Cash Flow
of Cohen Development Gas & Oil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cohen Development Gas & Oil Ltd.

Financials

Balance Sheet Decomposition
Cohen Development Gas & Oil Ltd

Current Assets 12.9m
Cash & Short-Term Investments 10.5m
Receivables 2.4m
Non-Current Assets 24.8m
Long-Term Investments 24.4m
Other Non-Current Assets 430k
Current Liabilities 5.3m
Accounts Payable 5.3m
Efficiency

Earnings Waterfall
Cohen Development Gas & Oil Ltd

Revenue
23.6m USD
Cost of Revenue
-2.2m USD
Gross Profit
21.4m USD
Operating Expenses
-872k USD
Operating Income
20.5m USD
Other Expenses
-4.5m USD
Net Income
16m USD

Free Cash Flow Analysis
Cohen Development Gas & Oil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CDEV Profitability Score
Profitability Due Diligence

Cohen Development Gas & Oil Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
84/100
Profitability
Score

Cohen Development Gas & Oil Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

CDEV Solvency Score
Solvency Due Diligence

Cohen Development Gas & Oil Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Cohen Development Gas & Oil Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDEV Price Targets Summary
Cohen Development Gas & Oil Ltd

There are no price targets for CDEV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CDEV Price
Cohen Development Gas & Oil Ltd

1M 1M
-2%
6M 6M
+14%
1Y 1Y
+12%
3Y 3Y
+63%
5Y 5Y
+20%
10Y 10Y
-1%
Annual Price Range
10 700
52w Low
8 800
52w High
12 550
Price Metrics
Average Annual Return -2.43%
Standard Deviation of Annual Returns 16.94%
Max Drawdown -59%
Shares Statistics
Market Capitalization 688.5m ILS
Shares Outstanding 64 350
Percentage of Shares Shorted
N/A

CDEV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cohen Development Gas & Oil Ltd

Country

Israel

Industry

Energy

Market Cap

688.5m ILS

Dividend Yield

10.57%

Description

Cohen Development Gas & Oil Ltd. engages in oil and gas exploration and in real estate activities. Investments in real estate, in which the Company together with and in equal parts, Delek Real Estate Ltd., are developing the Building D project, which is intended, once completed, to cater for businesses, offices, services and to include a parking lot. The firm identifies residential projects, from time to time, which it then acquires, develops and/or builds and sells on directly or through collaborations.

Contact

Bnei Brak
Sheshet ha-Yamim 30, Koma 31
+972733208860

IPO

-

Employees

-

Officers

CEO & Director
Mr. Shimshon Albeck
Chief Financial Officer
Mr. Haim Kugman
Chief Internal Auditor
Mr. Gali Gana

See Also

Discover More
What is the Intrinsic Value of one CDEV stock?

The intrinsic value of one CDEV stock under the Base Case scenario is 11 173.39 ILS.

Is CDEV stock undervalued or overvalued?

Compared to the current market price of 10 700 ILS, Cohen Development Gas & Oil Ltd is Undervalued by 4%.