C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 17 660 ILS -0.28% Market Closed
Market Cap: 1.1B ILS

Intrinsic Value

The intrinsic value of one CDEV stock under the Base Case scenario is 13 045.01 ILS. Compared to the current market price of 17 660 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDEV Intrinsic Value
13 045.01 ILS
Overvaluation 26%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cohen Development Gas & Oil Ltd

CDEV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CDEV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cohen Development Gas & Oil Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cohen Development Gas & Oil Ltd

Current Assets 8.7m
Cash & Short-Term Investments 5.4m
Receivables 3.4m
Non-Current Assets 25m
Long-Term Investments 25m
Efficiency

Free Cash Flow Analysis
Cohen Development Gas & Oil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cohen Development Gas & Oil Ltd

Revenue
29.3m USD
Cost of Revenue
-3.2m USD
Gross Profit
26.2m USD
Operating Expenses
-914k USD
Operating Income
25.3m USD
Other Expenses
-3.3m USD
Net Income
21.9m USD
Fundamental Scores

CDEV Profitability Score
Profitability Due Diligence

Cohen Development Gas & Oil Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
83/100
Profitability
Score

Cohen Development Gas & Oil Ltd's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

CDEV Solvency Score
Solvency Due Diligence

Cohen Development Gas & Oil Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
76/100
Solvency
Score

Cohen Development Gas & Oil Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDEV Price Targets Summary
Cohen Development Gas & Oil Ltd

There are no price targets for CDEV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CDEV stock?

The intrinsic value of one CDEV stock under the Base Case scenario is 13 045.01 ILS.

Is CDEV stock undervalued or overvalued?

Compared to the current market price of 17 660 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 26%.

Back to Top