C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 19 600 ILS 1.87% Market Closed
Market Cap: 1.3B ILS

Intrinsic Value

The intrinsic value of one CDEV stock under the Base Case scenario is 13 325.31 ILS. Compared to the current market price of 19 600 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDEV Intrinsic Value
13 325.31 ILS
Overvaluation 32%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cohen Development Gas & Oil Ltd

What is Valuation History?
Compare CDEV to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDEV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cohen Development Gas & Oil Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cohen Development Gas & Oil Ltd

Current Assets 13.2m
Cash & Short-Term Investments 10.3m
Receivables 2.9m
Non-Current Assets 26.6m
Long-Term Investments 26.6m
Efficiency

Free Cash Flow Analysis
Cohen Development Gas & Oil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cohen Development Gas & Oil Ltd

Revenue
29.6m USD
Cost of Revenue
-3.2m USD
Gross Profit
26.4m USD
Operating Expenses
-899k USD
Operating Income
25.5m USD
Other Expenses
-760k USD
Net Income
24.8m USD
Fundamental Scores

CDEV Profitability Score
Profitability Due Diligence

Cohen Development Gas & Oil Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
80/100
Profitability
Score

Cohen Development Gas & Oil Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

CDEV Solvency Score
Solvency Due Diligence

Cohen Development Gas & Oil Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Cohen Development Gas & Oil Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDEV Price Targets Summary
Cohen Development Gas & Oil Ltd

There are no price targets for CDEV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDEV stock?

The intrinsic value of one CDEV stock under the Base Case scenario is 13 325.31 ILS.

Is CDEV stock undervalued or overvalued?

Compared to the current market price of 19 600 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 32%.

Back to Top