C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 20 380 ILS 0.15%
Market Cap: 1.3B ILS

Relative Value

The Relative Value of one CDEV stock under the Base Case scenario is 9 341.64 ILS. Compared to the current market price of 20 380 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDEV Relative Value
Base Case
9 341.64 ILS
Overvaluation 54%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
8.4
Median 5Y
8.7
Industry
1.3
vs History
9
vs Industry
15
Median 3Y
10.2
Median 5Y
10
Industry
10.7
vs History
0
vs Industry
11
Median 3Y
11.4
Median 5Y
12.4
Industry
4.9
vs History
0
vs Industry
21
Median 3Y
11.4
Median 5Y
12.4
Industry
10.4
vs History
1
vs Industry
2
Median 3Y
6.5
Median 5Y
7.3
Industry
1.2
vs History
0
vs Industry
17
Median 3Y
8.1
Median 5Y
8.3
Industry
1.9
vs History
4
vs Industry
18
Median 3Y
9
Median 5Y
9
Industry
4.7
vs History
0
vs Industry
15
Median 3Y
9.3
Median 5Y
9.4
Industry
6.2
vs History
0
vs Industry
20
Median 3Y
9.3
Median 5Y
9.4
Industry
8.9
vs History
0
vs Industry
16
Median 3Y
10.8
Median 5Y
11.8
Industry
6.5
vs History
0
vs Industry
22
Median 3Y
10.8
Median 5Y
11.8
Industry
10.5
vs History
1
vs Industry
5
Median 3Y
8.9
Median 5Y
10.7
Industry
1

Multiples Across Competitors

CDEV Competitors Multiples
Cohen Development Gas & Oil Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cohen Development Gas & Oil Ltd
TASE:CDEV
1.3B ILS 13.3 15.9 15 15
US
Conocophillips
NYSE:COP
118.3B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
711B CNY 1.7 5.3 3.2 3.2
US
EOG Resources Inc
NYSE:EOG
67.9B USD 2.9 11.2 5.3 8
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.8B CAD 2.4 12.1 6 9.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.5B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
40.5B USD 3.1 10.2 5.9 9.8
US
Venture Global Inc
NYSE:VG
40.5B USD 7.6 44 27.6 35.6
US
EQT Corp
NYSE:EQT
33.1B USD 5.9 89.7 15.6 125.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7