C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 19 590 ILS 1.56% Market Closed
Market Cap: 1.3B ILS

Relative Value

The Relative Value of one CDEV stock under the Base Case scenario is 8 576.3 ILS. Compared to the current market price of 19 590 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDEV Relative Value
Base Case
8 576.3 ILS
Overvaluation 56%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
15
Median 3Y
8.6
Median 5Y
8.8
Industry
1.4
vs History
19
vs Industry
15
Median 3Y
11.2
Median 5Y
10.1
Industry
12
vs History
7
vs Industry
11
Median 3Y
11.5
Median 5Y
12.5
Industry
5.1
vs History
7
vs Industry
21
Median 3Y
11.5
Median 5Y
12.6
Industry
10.9
vs History
12
vs Industry
2
Median 3Y
6.8
Median 5Y
7.3
Industry
1.3
vs History
6
vs Industry
17
Median 3Y
8.2
Median 5Y
8.4
Industry
2.1
vs History
9
vs Industry
18
Median 3Y
9
Median 5Y
9.2
Industry
5.2
vs History
4
vs Industry
15
Median 3Y
9.4
Median 5Y
9.4
Industry
6.7
vs History
4
vs Industry
20
Median 3Y
9.4
Median 5Y
9.4
Industry
10
vs History
9
vs Industry
16
Median 3Y
11.1
Median 5Y
12.1
Industry
6.9
vs History
9
vs Industry
22
Median 3Y
11.1
Median 5Y
12.1
Industry
11.5
vs History
41
vs Industry
5
Median 3Y
8.9
Median 5Y
10.7
Industry
1

Multiples Across Competitors

CDEV Competitors Multiples
Cohen Development Gas & Oil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cohen Development Gas & Oil Ltd
TASE:CDEV
1.3B ILS 14.4 12.9 16.6 16.7
US
Conocophillips
NYSE:COP
113.6B USD 1.9 12.9 5.5 10.3
CN
CNOOC Ltd
SSE:600938
760.2B CNY 1.9 6.2 4.8 4.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
91.7B CAD 2.4 13.8 5.7 10.6
US
EOG Resources Inc
NYSE:EOG
55.4B USD 2.5 10 5.1 7.9
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.5B USD 2.8 10.2 5.6 10.4
US
EQT Corp
NYSE:EQT
33.6B USD 4.3 18.9 8 15.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.3B AUD 2.1 9.7 3.9 8.9