C

Cohen Development Gas & Oil Ltd
TASE:CDEV

Watchlist Manager
Cohen Development Gas & Oil Ltd
TASE:CDEV
Watchlist
Price: 19 440 ILS 4.35% Market Closed
Market Cap: 1.3B ILS

Relative Value

The Relative Value of one CDEV stock under the Base Case scenario is 9 488.99 ILS. Compared to the current market price of 19 440 ILS, Cohen Development Gas & Oil Ltd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDEV Relative Value
Base Case
9 488.99 ILS
Overvaluation 51%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
8.4
Median 5Y
8.7
Industry
1.3
vs History
11
vs Industry
15
Median 3Y
10.1
Median 5Y
9.9
Industry
10.6
vs History
0
vs Industry
11
Median 3Y
11.4
Median 5Y
12.4
Industry
4.9
vs History
0
vs Industry
21
Median 3Y
11.4
Median 5Y
12.4
Industry
10.4
vs History
3
vs Industry
2
Median 3Y
6.5
Median 5Y
7.3
Industry
1.2
vs History
0
vs Industry
17
Median 3Y
8.1
Median 5Y
8.3
Industry
1.9
vs History
4
vs Industry
18
Median 3Y
9
Median 5Y
9
Industry
4.7
vs History
0
vs Industry
15
Median 3Y
9.3
Median 5Y
9.4
Industry
6.2
vs History
0
vs Industry
20
Median 3Y
9.3
Median 5Y
9.4
Industry
8.9
vs History
0
vs Industry
16
Median 3Y
10.8
Median 5Y
11.8
Industry
6.5
vs History
0
vs Industry
22
Median 3Y
10.8
Median 5Y
11.8
Industry
10.5
vs History
6
vs Industry
5
Median 3Y
8.9
Median 5Y
10.7
Industry
1

Multiples Across Competitors

CDEV Competitors Multiples
Cohen Development Gas & Oil Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cohen Development Gas & Oil Ltd
TASE:CDEV
1.3B ILS 12.1 14.5 13.7 13.7
US
Conocophillips
NYSE:COP
119.3B USD 2.1 12.5 5.7 9.9
CN
CNOOC Ltd
SSE:600938
730.1B CNY 1.8 5.4 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.5B CAD 2.5 12.7 6.2 10.1
US
EOG Resources Inc
NYSE:EOG
69.1B USD 3 11.4 5.4 8.1
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.7B USD 3.6 20.1 8 13
US
Venture Global Inc
NYSE:VG
44.2B USD 8.3 48.1 29.2 37.6
US
Diamondback Energy Inc
NASDAQ:FANG
42.7B USD 3.3 10.8 6.2 10.2
US
EQT Corp
NYSE:EQT
36.1B USD 6.4 97.8 16.8 134.9
AU
Woodside Energy Group Ltd
ASX:WDS
49.1B AUD 2.4 8.9 4 7.8