C
Carmel Corp Ltd
TASE:CRML
Carmel Corp Ltd
TASE:CRML
Price:
1 721
ILS
-2.33%
Market Closed
Market Cap:
₪309.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Carmel Corp Ltd
TASE:CRML
|
IL |
|
Lotte Tour Development Co Ltd
KRX:032350
|
KR |
Income Statement
Earnings Waterfall
Carmel Corp Ltd
Carmel Corp Ltd
Income Statement
Carmel Corp Ltd
Carmel Corp Ltd
Currency: ILS
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
12
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Revenue |
39
N/A
|
246
+535%
|
496
+102%
|
755
+52%
|
959
+27%
|
928
-3%
|
917
-1%
|
925
+1%
|
922
0%
|
935
+1%
|
901
-4%
|
901
+0%
|
905
+0%
|
917
+1%
|
962
+5%
|
975
+1%
|
992
+2%
|
950
-4%
|
919
-3%
|
882
-4%
|
855
-3%
|
881
+3%
|
683
-23%
|
326
-52%
|
696
+114%
|
825
+19%
|
678
-18%
|
485
-28%
|
484
0%
|
464
-4%
|
469
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(118)
|
(256)
|
(404)
|
(525)
|
(512)
|
(506)
|
(506)
|
(499)
|
(502)
|
(485)
|
(482)
|
(484)
|
(487)
|
(509)
|
(518)
|
(529)
|
(513)
|
(507)
|
(496)
|
(485)
|
(505)
|
(394)
|
(231)
|
(408)
|
(506)
|
(447)
|
(361)
|
(360)
|
(345)
|
(355)
|
|
| Gross Profit |
0
N/A
|
95
N/A
|
218
+131%
|
344
+57%
|
434
+26%
|
417
-4%
|
411
-1%
|
419
+2%
|
423
+1%
|
433
+2%
|
416
-4%
|
419
+1%
|
421
+0%
|
430
+2%
|
454
+5%
|
457
+1%
|
463
+1%
|
437
-6%
|
413
-5%
|
386
-7%
|
369
-4%
|
376
+2%
|
289
-23%
|
95
-67%
|
288
+204%
|
320
+11%
|
231
-28%
|
125
-46%
|
124
-1%
|
120
-3%
|
114
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(67)
|
(158)
|
(232)
|
(300)
|
(297)
|
(285)
|
(293)
|
(291)
|
(293)
|
(281)
|
(271)
|
(271)
|
(272)
|
(288)
|
(297)
|
(301)
|
(295)
|
(283)
|
(275)
|
(276)
|
(279)
|
(218)
|
(86)
|
(220)
|
(248)
|
(198)
|
(113)
|
(118)
|
(119)
|
(122)
|
|
| Selling, General & Administrative |
0
|
(67)
|
(150)
|
(224)
|
(277)
|
(289)
|
(285)
|
(293)
|
(258)
|
(291)
|
(279)
|
(269)
|
(238)
|
(272)
|
(288)
|
(297)
|
(296)
|
(296)
|
(285)
|
(278)
|
(269)
|
(278)
|
(215)
|
(82)
|
(222)
|
(252)
|
(201)
|
(110)
|
(121)
|
(122)
|
(124)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
(2)
|
(1)
|
(3)
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
1
|
|
| Operating Income |
39
N/A
|
62
+59%
|
82
+33%
|
118
+45%
|
134
+13%
|
119
-11%
|
126
+6%
|
126
+0%
|
133
+5%
|
140
+5%
|
135
-3%
|
148
+10%
|
150
+1%
|
159
+6%
|
165
+4%
|
160
-3%
|
162
+2%
|
142
-13%
|
130
-8%
|
111
-15%
|
93
-16%
|
98
+5%
|
71
-27%
|
9
-88%
|
69
+690%
|
71
+4%
|
33
-54%
|
11
-66%
|
6
-51%
|
1
-85%
|
(9)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
3
|
(1)
|
(2)
|
(3)
|
(3)
|
5
|
7
|
9
|
4
|
2
|
(3)
|
1
|
3
|
6
|
12
|
19
|
20
|
24
|
26
|
13
|
17
|
11
|
5
|
|
| Non-Reccuring Items |
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
39
N/A
|
63
+64%
|
83
+31%
|
121
+45%
|
138
+14%
|
121
-12%
|
129
+7%
|
129
0%
|
139
+7%
|
142
+2%
|
136
-4%
|
148
+9%
|
150
+2%
|
165
+10%
|
175
+6%
|
171
-2%
|
167
-2%
|
144
-14%
|
127
-12%
|
113
-11%
|
98
-13%
|
105
+8%
|
83
-21%
|
28
-67%
|
90
+224%
|
96
+7%
|
60
-38%
|
22
-63%
|
22
0%
|
12
-47%
|
(3)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(7)
|
(14)
|
(26)
|
(32)
|
(28)
|
(29)
|
(29)
|
(31)
|
(32)
|
(30)
|
(33)
|
(34)
|
(37)
|
(40)
|
(39)
|
(38)
|
(33)
|
(29)
|
(25)
|
(23)
|
(25)
|
(20)
|
2
|
(22)
|
(22)
|
(11)
|
(2)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
39
|
57
|
69
|
95
|
106
|
93
|
100
|
100
|
108
|
110
|
106
|
115
|
117
|
128
|
135
|
132
|
129
|
112
|
97
|
87
|
74
|
80
|
63
|
30
|
68
|
75
|
49
|
21
|
21
|
12
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
39
N/A
|
57
+46%
|
69
+22%
|
95
+38%
|
106
+12%
|
93
-12%
|
100
+7%
|
100
0%
|
108
+8%
|
110
+2%
|
106
-4%
|
115
+9%
|
117
+2%
|
128
+10%
|
135
+6%
|
132
-3%
|
129
-2%
|
112
-13%
|
97
-13%
|
87
-10%
|
74
-15%
|
80
+8%
|
63
-22%
|
30
-53%
|
70
+134%
|
77
+10%
|
51
-33%
|
21
-59%
|
22
+3%
|
12
-45%
|
(4)
N/A
|
|
| EPS (Diluted) |
7.18
N/A
|
1.74
-76%
|
2.12
+22%
|
2.92
+38%
|
3.26
+12%
|
2.88
-12%
|
3.09
+7%
|
3.09
N/A
|
3.32
+7%
|
3.4
+2%
|
3.25
-4%
|
3.53
+9%
|
3.6
+2%
|
3.94
+9%
|
4.17
+6%
|
4.06
-3%
|
3.97
-2%
|
3.43
-14%
|
2.99
-13%
|
4.92
+65%
|
2.29
-53%
|
2.46
+7%
|
1.93
-22%
|
1.63
-16%
|
3.49
+114%
|
3.86
+11%
|
2.57
-33%
|
1.07
-58%
|
1.09
+2%
|
0.57
-48%
|
-0.17
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
