CRML Relative Valuation - Carmel Corp Ltd

Watchlist Manager

Watchlist

Price: 1 717 ILS -1.32%

Market Cap: ₪308.7m

C	Carmel Corp Ltd TASE:CRML	IL
O	Oizumi Corp TSE:6428	JP
R	Rtx A/S CSE:RTX	DK
C	Capital Securities Corp TWSE:6005	TW

Multiples-Based Value

The Multiples-Based Value of one CRML stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 717 ILS, Carmel Corp Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CRML Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	C	Carmel Corp Ltd TASE:CRML	308.7m ILS	0.7	-85.9	44.1	-35.8
US		Coca-Cola Co NYSE:KO	324B USD	6.8	24.7	22.1	23.7
US		PepsiCo Inc NASDAQ:PEP	211.7B USD	2.3	25.7	13.3	16.4
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	209.3B USD	4.3	186.4	32.2	52.1
US		Monster Beverage Corp NASDAQ:MNST	73.3B USD	8.8	38.5	27.9	29.2
CN		Nongfu Spring Co Ltd HKEX:9633	529.5B HKD	9.2	30.4	18.7	21.5
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	43.2B USD	1.8	19.3	12.6	16.8
US		Keurig Dr Pepper Inc NASDAQ:KDP	35.3B USD	2.1	17	11.7	13.5
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	21.7B USD	1.3	15.7	7.7	10.3
CH		Coca Cola HBC AG LSE:CCH	15.7B GBP	1.6	19.4	10.6	13.9
MX		Arca Continental SAB de CV BMV:AC	352.1B MXN	1.4	18.1	7.4	9.3

				Revenue Growth	P/S to Growth
IL	C	Carmel Corp Ltd TASE:CRML	Average P/S: 3.7 0.7	N/A	N/A
US		Coca-Cola Co NYSE:KO	6.8	4%	1.7
US		PepsiCo Inc NASDAQ:PEP	2.3	4%	0.6
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	4.3	9%	0.5
US		Monster Beverage Corp NASDAQ:MNST	8.8	10%	0.9
CN		Nongfu Spring Co Ltd HKEX:9633	9.2	13%	0.7
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	1.8	4%	0.4
US		Keurig Dr Pepper Inc NASDAQ:KDP	2.1	23%	0.1
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	1.3	7%	0.2
CH		Coca Cola HBC AG LSE:CCH	1.6	9%	0.2
MX		Arca Continental SAB de CV BMV:AC	1.4	5%	0.3

				Earnings Growth	PEG
IL	C	Carmel Corp Ltd TASE:CRML	Average P/E: 39.5 Negative Multiple: -85.9	N/A	N/A
US		Coca-Cola Co NYSE:KO	24.7	8%	3.1
US		PepsiCo Inc NASDAQ:PEP	25.7	18%	1.4
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	186.4	2%	93.2
US		Monster Beverage Corp NASDAQ:MNST	38.5	15%	2.6
CN		Nongfu Spring Co Ltd HKEX:9633	30.4	12%	2.5
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	19.3	8%	2.4
US		Keurig Dr Pepper Inc NASDAQ:KDP	17	21%	0.8
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	15.7	-49%	N/A
CH		Coca Cola HBC AG LSE:CCH	19.4	11%	1.8
MX		Arca Continental SAB de CV BMV:AC	18.1	9%	2

				EBITDA Growth	EV/EBITDA to Growth
IL	C	Carmel Corp Ltd TASE:CRML	Average EV/EBITDA: 18.9 44.1	N/A	N/A
US		Coca-Cola Co NYSE:KO	22.1	8%	2.8
US		PepsiCo Inc NASDAQ:PEP	13.3	6%	2.2
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	32.2	12%	2.7
US		Monster Beverage Corp NASDAQ:MNST	27.9	13%	2.1
CN		Nongfu Spring Co Ltd HKEX:9633	18.7	12%	1.6
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	12.6	6%	2.1
US		Keurig Dr Pepper Inc NASDAQ:KDP	11.7	21%	0.6
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	7.7	10%	0.8
CH		Coca Cola HBC AG LSE:CCH	10.6	12%	0.9
MX		Arca Continental SAB de CV BMV:AC	7.4	7%	1.1

				EBIT Growth	EV/EBIT to Growth
IL	C	Carmel Corp Ltd TASE:CRML	Average EV/EBIT: 20.7 Negative Multiple: -35.8	N/A	N/A
US		Coca-Cola Co NYSE:KO	23.7	8%	3
US		PepsiCo Inc NASDAQ:PEP	16.4	7%	2.3
MX		Fomento Economico Mexicano SAB de CV NYSE:FMX	52.1	13%	4
US		Monster Beverage Corp NASDAQ:MNST	29.2	13%	2.2
CN		Nongfu Spring Co Ltd HKEX:9633	21.5	6%	3.6
UK		Coca-Cola Europacific Partners PLC NASDAQ:CCEP	16.8	7%	2.4
US		Keurig Dr Pepper Inc NASDAQ:KDP	13.5	21%	0.6
MX		Coca-Cola Femsa SAB de CV NYSE:KOF	10.3	9%	1.1
CH		Coca Cola HBC AG LSE:CCH	13.9	11%	1.3
MX		Arca Continental SAB de CV BMV:AC	9.3	7%	1.3

Carmel Corp Ltd
TASE:CRML

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRML Competitors Multiples
Carmel Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

Carmel Corp Ltd TASE:CRML

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRML Competitors Multiples Carmel Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

Carmel Corp Ltd
TASE:CRML

CRML Competitors Multiples
Carmel Corp Ltd Competitors