Danel Adir Yeoshua Ltd
TASE:DANE
Balance Sheet
Balance Sheet Decomposition
Danel Adir Yeoshua Ltd
Danel Adir Yeoshua Ltd
Balance Sheet
Danel Adir Yeoshua Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
26
|
24
|
22
|
32
|
23
|
25
|
40
|
36
|
20
|
5
|
7
|
20
|
44
|
28
|
41
|
62
|
129
|
65
|
141
|
81
|
140
|
185
|
251
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
6
|
8
|
21
|
41
|
62
|
49
|
65
|
139
|
78
|
97
|
72
|
92
|
|
| Cash Equivalents |
25
|
26
|
24
|
22
|
32
|
23
|
25
|
40
|
36
|
20
|
0
|
0
|
14
|
36
|
7
|
0
|
0
|
80
|
0
|
3
|
3
|
43
|
113
|
159
|
|
| Short-Term Investments |
10
|
26
|
26
|
0
|
7
|
8
|
8
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
72
|
68
|
79
|
82
|
96
|
102
|
121
|
87
|
86
|
107
|
108
|
109
|
158
|
182
|
195
|
200
|
206
|
239
|
285
|
270
|
304
|
334
|
355
|
417
|
|
| Accounts Receivables |
63
|
59
|
68
|
72
|
86
|
89
|
107
|
80
|
80
|
95
|
101
|
102
|
147
|
157
|
170
|
189
|
192
|
224
|
269
|
260
|
290
|
304
|
317
|
370
|
|
| Other Receivables |
9
|
10
|
11
|
10
|
10
|
13
|
14
|
7
|
6
|
12
|
7
|
7
|
11
|
25
|
24
|
11
|
14
|
15
|
16
|
10
|
14
|
29
|
39
|
47
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
8
|
1
|
1
|
2
|
3
|
16
|
6
|
6
|
4
|
10
|
14
|
16
|
15
|
15
|
17
|
|
| Total Current Assets |
108
|
120
|
129
|
104
|
135
|
133
|
154
|
133
|
131
|
135
|
115
|
117
|
180
|
228
|
239
|
248
|
274
|
373
|
360
|
426
|
401
|
489
|
556
|
685
|
|
| PP&E Net |
64
|
74
|
82
|
91
|
255
|
55
|
52
|
45
|
34
|
28
|
31
|
31
|
65
|
67
|
71
|
70
|
71
|
70
|
232
|
248
|
328
|
363
|
413
|
404
|
|
| PP&E Gross |
0
|
0
|
82
|
91
|
255
|
55
|
52
|
45
|
34
|
28
|
31
|
31
|
65
|
67
|
71
|
70
|
71
|
70
|
232
|
248
|
328
|
363
|
413
|
404
|
|
| Accumulated Depreciation |
0
|
0
|
22
|
20
|
24
|
24
|
29
|
23
|
22
|
22
|
26
|
25
|
30
|
39
|
50
|
62
|
76
|
86
|
196
|
182
|
204
|
227
|
251
|
260
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
13
|
10
|
26
|
21
|
18
|
17
|
16
|
19
|
80
|
86
|
81
|
73
|
65
|
57
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
40
|
40
|
40
|
40
|
40
|
40
|
82
|
216
|
223
|
223
|
133
|
119
|
|
| Note Receivable |
24
|
14
|
21
|
26
|
15
|
6
|
48
|
4
|
3
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
17
|
13
|
9
|
4
|
3
|
3
|
|
| Long-Term Investments |
25
|
35
|
16
|
20
|
28
|
5
|
12
|
3
|
3
|
3
|
4
|
5
|
23
|
25
|
12
|
13
|
13
|
12
|
13
|
14
|
78
|
94
|
107
|
16
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
4
|
7
|
236
|
3
|
4
|
3
|
1
|
5
|
8
|
10
|
10
|
10
|
11
|
12
|
15
|
10
|
13
|
13
|
20
|
23
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
40
|
40
|
40
|
40
|
40
|
40
|
82
|
216
|
223
|
223
|
133
|
119
|
|
| Total Assets |
222
N/A
|
245
+10%
|
249
+2%
|
245
-2%
|
440
+80%
|
434
-1%
|
272
-37%
|
192
-29%
|
178
-7%
|
173
-3%
|
188
+9%
|
191
+2%
|
346
+81%
|
393
+13%
|
393
0%
|
401
+2%
|
426
+6%
|
530
+24%
|
794
+50%
|
1 016
+28%
|
1 132
+11%
|
1 266
+12%
|
1 300
+3%
|
1 312
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
11
|
12
|
11
|
14
|
12
|
18
|
21
|
17
|
14
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
40
|
42
|
|
| Accrued Liabilities |
33
|
34
|
39
|
42
|
46
|
50
|
58
|
54
|
57
|
65
|
71
|
79
|
104
|
105
|
120
|
140
|
167
|
188
|
220
|
250
|
255
|
265
|
291
|
323
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
12
|
10
|
16
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
29
|
46
|
20
|
90
|
7
|
10
|
13
|
13
|
13
|
24
|
29
|
35
|
13
|
0
|
0
|
0
|
0
|
37
|
48
|
50
|
67
|
80
|
102
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
0
|
25
|
0
|
1
|
5
|
1
|
17
|
28
|
43
|
41
|
39
|
41
|
44
|
61
|
92
|
98
|
67
|
63
|
77
|
|
| Total Current Liabilities |
60
|
74
|
97
|
73
|
153
|
69
|
110
|
87
|
87
|
98
|
113
|
125
|
167
|
161
|
172
|
193
|
219
|
242
|
334
|
390
|
402
|
435
|
474
|
543
|
|
| Long-Term Debt |
42
|
40
|
20
|
24
|
77
|
46
|
38
|
37
|
23
|
10
|
4
|
4
|
37
|
35
|
27
|
37
|
26
|
18
|
131
|
146
|
213
|
268
|
296
|
261
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
2
|
0
|
0
|
3
|
2
|
3
|
2
|
3
|
4
|
5
|
5
|
3
|
2
|
3
|
6
|
2
|
2
|
3
|
3
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
37
|
38
|
15
|
12
|
7
|
|
| Other Liabilities |
1
|
2
|
3
|
7
|
76
|
193
|
9
|
5
|
2
|
4
|
34
|
37
|
87
|
62
|
50
|
52
|
54
|
51
|
57
|
151
|
113
|
51
|
44
|
45
|
|
| Total Liabilities |
103
N/A
|
117
+13%
|
121
+3%
|
106
-12%
|
308
+191%
|
308
0%
|
158
-49%
|
132
-16%
|
114
-14%
|
115
+1%
|
153
+33%
|
169
+10%
|
295
+75%
|
262
-11%
|
254
-3%
|
285
+12%
|
302
+6%
|
314
+4%
|
564
+79%
|
725
+29%
|
767
+6%
|
773
+1%
|
829
+7%
|
860
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
|
| Retained Earnings |
0
|
0
|
100
|
111
|
103
|
121
|
110
|
59
|
65
|
58
|
37
|
24
|
52
|
33
|
40
|
16
|
24
|
45
|
59
|
117
|
188
|
175
|
135
|
110
|
|
| Additional Paid In Capital |
0
|
0
|
24
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
98
|
100
|
101
|
171
|
172
|
174
|
179
|
312
|
328
|
333
|
|
| Treasury Stock |
0
|
0
|
3
|
3
|
3
|
3
|
3
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Other Equity |
119
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
9
|
|
| Total Equity |
119
N/A
|
128
+8%
|
129
+0%
|
139
+8%
|
132
-5%
|
126
-4%
|
115
-9%
|
60
-48%
|
64
+6%
|
58
-10%
|
36
-39%
|
23
-37%
|
51
+128%
|
131
+155%
|
138
+6%
|
116
-16%
|
125
+8%
|
216
+73%
|
230
+7%
|
291
+27%
|
364
+25%
|
493
+35%
|
471
-4%
|
452
-4%
|
|
| Total Liabilities & Equity |
222
N/A
|
245
+10%
|
249
+2%
|
245
-2%
|
440
+80%
|
434
-1%
|
272
-37%
|
192
-29%
|
178
-7%
|
173
-3%
|
188
+9%
|
191
+2%
|
346
+81%
|
393
+13%
|
393
0%
|
401
+2%
|
426
+6%
|
530
+24%
|
794
+50%
|
1 016
+28%
|
1 132
+11%
|
1 266
+12%
|
1 300
+3%
|
1 312
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
|