D

Danel Adir Yeoshua Ltd
TASE:DANE

Watchlist Manager
Danel Adir Yeoshua Ltd
TASE:DANE
Watchlist
Price: 45 880 ILS Market Closed
Market Cap: ₪2.5B

Relative Value

The Relative Value of one DANE stock under the Base Case scenario is hidden ILS. Compared to the current market price of 45 880 ILS, Danel Adir Yeoshua Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DANE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DANE Competitors Multiples
Danel Adir Yeoshua Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Danel Adir Yeoshua Ltd
TASE:DANE
2.5B ILS 0.9 114.7 9.3 14.7
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 27.8 18.3 22
NL
Randstad NV
AEX:RAND
5B EUR 0.2 97.9 7.6 17
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.7 8.9 12.4
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.9 30.2 43.7
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 326 332.3
JP
Persol Holdings Co Ltd
TSE:2181
627.8B JPY 0.4 16.2 5.9 9.2
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.7 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.7 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3.1B USD 0.6 22.8 11.8 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
D
Danel Adir Yeoshua Ltd
TASE:DANE
Average EV/EBITDA: 41.3
9.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.3
12%
1.5
NL
R
Randstad NV
AEX:RAND
7.6
5%
1.5
CH
A
Adecco Group AG
SIX:ADEN
8.9
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
30.2
13%
2.3
CN
5
51job Inc
F:IWQ
326
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
8%
0.7
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
D
Danel Adir Yeoshua Ltd
TASE:DANE
Average EV/EBIT: 46.7
14.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22
N/A N/A
NL
R
Randstad NV
AEX:RAND
17
18%
0.9
CH
A
Adecco Group AG
SIX:ADEN
12.4
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
43.7
14%
3.1
CN
5
51job Inc
F:IWQ
332.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.2
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.3
1%
15.3