Electra Consumer Products 1970 Ltd
TASE:ECP
Balance Sheet
Balance Sheet Decomposition
Electra Consumer Products 1970 Ltd
Electra Consumer Products 1970 Ltd
Balance Sheet
Electra Consumer Products 1970 Ltd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
120
|
130
|
197
|
278
|
300
|
385
|
305
|
350
|
80
|
210
|
45
|
62
|
23
|
20
|
17
|
149
|
102
|
216
|
287
|
316
|
344
|
563
|
376
|
293
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
11
|
17
|
14
|
15
|
29
|
58
|
88
|
184
|
344
|
219
|
152
|
187
|
|
| Cash Equivalents |
120
|
130
|
197
|
278
|
300
|
385
|
305
|
350
|
80
|
210
|
45
|
15
|
12
|
3
|
3
|
134
|
73
|
158
|
199
|
132
|
0
|
345
|
224
|
106
|
|
| Short-Term Investments |
10
|
0
|
44
|
3
|
2
|
16
|
137
|
187
|
24
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
106
|
4
|
1
|
105
|
276
|
|
| Total Receivables |
481
|
509
|
536
|
739
|
836
|
810
|
1 082
|
879
|
667
|
375
|
364
|
478
|
423
|
389
|
398
|
456
|
541
|
374
|
441
|
538
|
708
|
800
|
698
|
770
|
|
| Accounts Receivables |
400
|
431
|
443
|
634
|
704
|
689
|
981
|
770
|
595
|
322
|
345
|
452
|
394
|
361
|
374
|
443
|
527
|
358
|
433
|
530
|
687
|
731
|
661
|
739
|
|
| Other Receivables |
81
|
78
|
93
|
105
|
132
|
120
|
101
|
109
|
72
|
54
|
19
|
26
|
29
|
28
|
24
|
12
|
14
|
16
|
8
|
7
|
21
|
69
|
37
|
31
|
|
| Inventory |
402
|
396
|
424
|
501
|
562
|
800
|
819
|
705
|
375
|
331
|
384
|
521
|
548
|
510
|
467
|
434
|
408
|
395
|
386
|
459
|
854
|
792
|
969
|
976
|
|
| Other Current Assets |
0
|
0
|
0
|
17
|
16
|
16
|
0
|
0
|
18
|
0
|
5
|
26
|
18
|
21
|
17
|
18
|
67
|
26
|
11
|
22
|
30
|
34
|
38
|
30
|
|
| Total Current Assets |
1 012
|
1 035
|
1 201
|
1 537
|
1 716
|
2 027
|
2 343
|
2 121
|
1 165
|
917
|
798
|
1 089
|
1 011
|
941
|
899
|
1 057
|
1 118
|
1 011
|
1 125
|
1 440
|
1 942
|
2 190
|
2 186
|
2 345
|
|
| PP&E Net |
300
|
280
|
342
|
352
|
329
|
340
|
359
|
307
|
80
|
88
|
98
|
123
|
144
|
136
|
139
|
138
|
209
|
186
|
309
|
186
|
1 687
|
1 956
|
2 275
|
3 090
|
|
| PP&E Gross |
300
|
280
|
342
|
352
|
329
|
340
|
359
|
307
|
80
|
88
|
98
|
123
|
144
|
136
|
139
|
138
|
209
|
186
|
309
|
186
|
1 687
|
1 956
|
2 275
|
3 090
|
|
| Accumulated Depreciation |
237
|
276
|
341
|
420
|
457
|
498
|
513
|
543
|
101
|
114
|
132
|
150
|
173
|
137
|
168
|
186
|
167
|
209
|
293
|
286
|
403
|
650
|
927
|
1 206
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
26
|
36
|
51
|
31
|
22
|
27
|
48
|
176
|
140
|
116
|
25
|
105
|
129
|
116
|
132
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
189
|
200
|
222
|
211
|
211
|
215
|
231
|
1 009
|
984
|
980
|
187
|
1 903
|
1 958
|
1 935
|
1 935
|
|
| Note Receivable |
1
|
1
|
2
|
25
|
32
|
40
|
58
|
44
|
10
|
5
|
3
|
7
|
7
|
22
|
13
|
7
|
9
|
2
|
0
|
4
|
27
|
21
|
11
|
32
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
37
|
13
|
11
|
19
|
18
|
9
|
0
|
204
|
213
|
217
|
281
|
326
|
421
|
457
|
442
|
|
| Other Long-Term Assets |
49
|
39
|
39
|
71
|
64
|
68
|
90
|
88
|
7
|
6
|
12
|
5
|
3
|
17
|
2
|
0
|
18
|
18
|
17
|
3
|
5
|
22
|
30
|
28
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
189
|
200
|
222
|
211
|
211
|
215
|
231
|
1 009
|
984
|
980
|
187
|
1 903
|
1 958
|
1 935
|
1 935
|
|
| Total Assets |
1 363
N/A
|
1 356
0%
|
1 583
+17%
|
1 985
+25%
|
2 140
+8%
|
2 474
+16%
|
2 851
+15%
|
2 583
-9%
|
1 478
-43%
|
1 268
-14%
|
1 160
-8%
|
1 507
+30%
|
1 427
-5%
|
1 367
-4%
|
1 304
-5%
|
1 481
+14%
|
2 742
+85%
|
2 552
-7%
|
2 764
+8%
|
2 126
-23%
|
5 995
+182%
|
6 696
+12%
|
7 009
+5%
|
8 004
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
379
|
383
|
410
|
598
|
824
|
834
|
942
|
954
|
802
|
501
|
437
|
531
|
497
|
491
|
459
|
457
|
549
|
500
|
769
|
865
|
1 574
|
1 607
|
1 807
|
1 938
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
80
|
91
|
84
|
92
|
101
|
88
|
81
|
101
|
226
|
226
|
240
|
237
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
94
|
155
|
17
|
38
|
79
|
60
|
61
|
9
|
19
|
216
|
256
|
342
|
|
| Current Portion of Long-Term Debt |
282
|
248
|
246
|
408
|
295
|
514
|
860
|
597
|
84
|
65
|
45
|
32
|
32
|
16
|
20
|
20
|
45
|
58
|
74
|
97
|
202
|
260
|
381
|
402
|
|
| Other Current Liabilities |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
133
|
142
|
143
|
206
|
209
|
208
|
193
|
239
|
424
|
349
|
439
|
463
|
|
| Total Current Liabilities |
672
|
631
|
656
|
1 006
|
1 119
|
1 348
|
1 802
|
1 550
|
886
|
565
|
483
|
870
|
836
|
895
|
722
|
812
|
982
|
914
|
1 178
|
1 310
|
2 445
|
2 658
|
3 123
|
3 382
|
|
| Long-Term Debt |
177
|
160
|
256
|
215
|
197
|
276
|
256
|
366
|
175
|
111
|
79
|
48
|
16
|
0
|
70
|
50
|
359
|
360
|
314
|
99
|
2 156
|
2 592
|
2 640
|
3 300
|
|
| Deferred Income Tax |
8
|
7
|
7
|
8
|
8
|
2
|
1
|
6
|
13
|
13
|
22
|
12
|
3
|
1
|
3
|
39
|
36
|
27
|
25
|
22
|
17
|
44
|
43
|
39
|
|
| Minority Interest |
24
|
5
|
7
|
8
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
8
|
12
|
27
|
32
|
536
|
552
|
370
|
383
|
|
| Other Liabilities |
13
|
13
|
31
|
39
|
45
|
51
|
62
|
51
|
37
|
40
|
48
|
80
|
73
|
66
|
69
|
62
|
734
|
676
|
543
|
71
|
150
|
179
|
201
|
250
|
|
| Total Liabilities |
894
N/A
|
816
-9%
|
956
+17%
|
1 276
+33%
|
1 369
+7%
|
1 676
+22%
|
2 121
+26%
|
1 974
-7%
|
1 116
-43%
|
729
-35%
|
636
-13%
|
1 014
+59%
|
927
-9%
|
962
+4%
|
864
-10%
|
964
+12%
|
2 119
+120%
|
1 990
-6%
|
2 087
+5%
|
1 535
-26%
|
5 304
+246%
|
6 025
+14%
|
6 377
+6%
|
7 354
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
70
|
70
|
70
|
70
|
70
|
70
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
73
|
73
|
73
|
75
|
75
|
|
| Retained Earnings |
0
|
0
|
0
|
389
|
427
|
438
|
373
|
259
|
5
|
60
|
41
|
21
|
22
|
84
|
36
|
49
|
164
|
122
|
244
|
165
|
261
|
309
|
175
|
224
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
247
|
247
|
247
|
247
|
247
|
297
|
407
|
411
|
411
|
416
|
416
|
416
|
416
|
417
|
421
|
424
|
431
|
431
|
431
|
554
|
559
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
17
|
42
|
49
|
58
|
66
|
111
|
132
|
150
|
|
| Other Equity |
468
|
540
|
627
|
4
|
31
|
47
|
44
|
38
|
0
|
0
|
0
|
6
|
4
|
6
|
6
|
14
|
14
|
11
|
15
|
19
|
8
|
29
|
40
|
58
|
|
| Total Equity |
468
N/A
|
540
+15%
|
627
+16%
|
710
+13%
|
771
+9%
|
797
+3%
|
730
-8%
|
610
-16%
|
362
-41%
|
538
+49%
|
524
-3%
|
493
-6%
|
500
+1%
|
405
-19%
|
440
+9%
|
517
+17%
|
623
+20%
|
562
-10%
|
677
+20%
|
591
-13%
|
691
+17%
|
672
-3%
|
632
-6%
|
650
+3%
|
|
| Total Liabilities & Equity |
1 363
N/A
|
1 356
0%
|
1 583
+17%
|
1 985
+25%
|
2 140
+8%
|
2 474
+16%
|
2 851
+15%
|
2 583
-9%
|
1 478
-43%
|
1 268
-14%
|
1 160
-8%
|
1 507
+30%
|
1 427
-5%
|
1 367
-4%
|
1 304
-5%
|
1 481
+14%
|
2 742
+85%
|
2 552
-7%
|
2 764
+8%
|
2 126
-23%
|
5 995
+182%
|
6 696
+12%
|
7 009
+5%
|
8 004
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
|