Electra Consumer Products 1970 Ltd
TASE:ECP
Cash Flow Statement
Cash Flow Statement
Electra Consumer Products 1970 Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
52
|
55
|
60
|
48
|
41
|
28
|
10
|
(6)
|
(80)
|
(113)
|
(125)
|
(180)
|
(126)
|
(95)
|
109
|
147
|
168
|
197
|
93
|
78
|
76
|
64
|
54
|
55
|
38
|
37
|
39
|
48
|
64
|
70
|
35
|
8
|
(12)
|
(46)
|
(66)
|
(56)
|
(36)
|
(10)
|
48
|
63
|
83
|
106
|
110
|
187
|
187
|
191
|
164
|
78
|
19
|
(9)
|
8
|
12
|
60
|
173
|
185
|
196
|
205
|
297
|
292
|
300
|
328
|
169
|
172
|
178
|
128
|
46
|
44
|
(51)
|
(125)
|
(120)
|
(282)
|
(226)
|
(174)
|
(130)
|
34
|
56
|
91
|
95
|
|
| Depreciation & Amortization |
72
|
70
|
71
|
70
|
69
|
69
|
70
|
69
|
70
|
70
|
64
|
69
|
70
|
66
|
22
|
15
|
20
|
26
|
22
|
23
|
25
|
26
|
30
|
30
|
31
|
33
|
32
|
33
|
32
|
32
|
34
|
35
|
36
|
36
|
55
|
53
|
54
|
57
|
39
|
41
|
41
|
42
|
42
|
43
|
60
|
73
|
71
|
80
|
73
|
67
|
77
|
86
|
95
|
104
|
114
|
115
|
116
|
109
|
99
|
88
|
92
|
143
|
194
|
244
|
280
|
280
|
296
|
312
|
332
|
355
|
384
|
395
|
400
|
399
|
387
|
393
|
400
|
401
|
|
| Change in Deffered Taxes |
3
|
1
|
1
|
4
|
(10)
|
(17)
|
(18)
|
(26)
|
(10)
|
(2)
|
(1)
|
6
|
4
|
3
|
9
|
10
|
11
|
13
|
2
|
4
|
4
|
3
|
1
|
1
|
(6)
|
(6)
|
(2)
|
(2)
|
3
|
2
|
(6)
|
(17)
|
(13)
|
(10)
|
(17)
|
(3)
|
(1)
|
2
|
17
|
18
|
26
|
31
|
31
|
26
|
10
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
(10)
|
(9)
|
(8)
|
(9)
|
(1)
|
1
|
6
|
(31)
|
(31)
|
(28)
|
(32)
|
(19)
|
(13)
|
(10)
|
(12)
|
11
|
6
|
(0)
|
1
|
1
|
(7)
|
(6)
|
(10)
|
(7)
|
(3)
|
1
|
13
|
(2)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
7
|
8
|
7
|
4
|
4
|
2
|
2
|
16
|
13
|
22
|
19
|
(25)
|
(26)
|
(15)
|
(20)
|
(20)
|
(20)
|
(14)
|
2
|
4
|
10
|
27
|
19
|
32
|
24
|
16
|
15
|
2
|
5
|
2
|
(4)
|
(5)
|
(7)
|
(10)
|
(5)
|
(6)
|
(5)
|
(5)
|
(9)
|
(7)
|
(7)
|
(6)
|
(83)
|
(82)
|
(81)
|
(40)
|
52
|
83
|
87
|
53
|
49
|
21
|
(89)
|
(89)
|
(86)
|
(85)
|
(205)
|
(217)
|
(217)
|
(264)
|
(45)
|
(48)
|
(73)
|
(27)
|
21
|
14
|
47
|
13
|
(27)
|
73
|
64
|
88
|
89
|
11
|
3
|
(39)
|
(38)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
54
|
53
|
57
|
31
|
26
|
36
|
39
|
23
|
21
|
16
|
13
|
11
|
14
|
0
|
20
|
21
|
22
|
23
|
11
|
(1)
|
(2)
|
(2)
|
(6)
|
2
|
3
|
2
|
6
|
1
|
2
|
16
|
16
|
18
|
33
|
20
|
19
|
18
|
10
|
16
|
17
|
27
|
22
|
16
|
22
|
34
|
35
|
50
|
56
|
45
|
57
|
67
|
74
|
156
|
169
|
151
|
141
|
50
|
44
|
39
|
36
|
44
|
35
|
38
|
38
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
29
|
30
|
16
|
17
|
17
|
20
|
19
|
20
|
18
|
17
|
17
|
17
|
17
|
17
|
16
|
15
|
14
|
13
|
12
|
12
|
10
|
8
|
10
|
9
|
10
|
10
|
8
|
8
|
9
|
33
|
50
|
64
|
73
|
59
|
51
|
49
|
53
|
53
|
55
|
54
|
50
|
43
|
33
|
24
|
32
|
46
|
67
|
93
|
101
|
112
|
126
|
137
|
156
|
172
|
191
|
201
|
219
|
229
|
252
|
252
|
262
|
270
|
|
| Change in Working Capital |
114
|
168
|
1
|
(136)
|
(190)
|
(295)
|
(248)
|
(108)
|
(45)
|
55
|
(6)
|
(20)
|
381
|
298
|
63
|
105
|
100
|
104
|
(29)
|
(90)
|
(131)
|
(123)
|
(98)
|
0
|
66
|
29
|
97
|
47
|
(50)
|
(72)
|
(33)
|
(36)
|
37
|
120
|
110
|
152
|
64
|
33
|
13
|
(15)
|
110
|
52
|
18
|
10
|
(127)
|
(53)
|
34
|
93
|
129
|
104
|
93
|
71
|
191
|
310
|
225
|
181
|
121
|
111
|
146
|
106
|
(21)
|
(152)
|
(316)
|
(242)
|
(112)
|
(170)
|
(118)
|
(220)
|
(246)
|
(135)
|
129
|
245
|
150
|
155
|
130
|
103
|
41
|
(5)
|
|
| Cash from Operating Activities |
247
N/A
|
301
+22%
|
140
-53%
|
(7)
N/A
|
(87)
-1 178%
|
(213)
-145%
|
(183)
+14%
|
(69)
+62%
|
(48)
+30%
|
24
N/A
|
(46)
N/A
|
(107)
-131%
|
303
N/A
|
247
-19%
|
189
-24%
|
257
+36%
|
279
+8%
|
320
+15%
|
75
-77%
|
16
-78%
|
(22)
N/A
|
(19)
+12%
|
14
N/A
|
105
+662%
|
161
+53%
|
116
-28%
|
182
+57%
|
140
-23%
|
51
-63%
|
37
-28%
|
31
-15%
|
(15)
N/A
|
43
N/A
|
93
+116%
|
74
-21%
|
142
+93%
|
75
-47%
|
77
+3%
|
113
+47%
|
99
-13%
|
252
+155%
|
223
-12%
|
195
-13%
|
182
-7%
|
48
-74%
|
128
+169%
|
228
+78%
|
300
+32%
|
304
+1%
|
250
-18%
|
221
-12%
|
210
-5%
|
359
+71%
|
489
+36%
|
434
-11%
|
407
-6%
|
362
-11%
|
280
-22%
|
289
+3%
|
249
-14%
|
103
-59%
|
97
-5%
|
(12)
N/A
|
97
N/A
|
256
+164%
|
188
-27%
|
242
+29%
|
88
-64%
|
(24)
N/A
|
74
N/A
|
297
+302%
|
472
+59%
|
455
-3%
|
506
+11%
|
559
+10%
|
557
0%
|
507
-9%
|
450
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(48)
|
(73)
|
(78)
|
(82)
|
(67)
|
(58)
|
(60)
|
(51)
|
(56)
|
(61)
|
(66)
|
(62)
|
(39)
|
(46)
|
(19)
|
(6)
|
(13)
|
(16)
|
(30)
|
(46)
|
(45)
|
(48)
|
(38)
|
(23)
|
(22)
|
(21)
|
(29)
|
(34)
|
(38)
|
(43)
|
(46)
|
(48)
|
(45)
|
(49)
|
(37)
|
(31)
|
(43)
|
(35)
|
(38)
|
(44)
|
(37)
|
(34)
|
(34)
|
(34)
|
(46)
|
(47)
|
(49)
|
(47)
|
(36)
|
(41)
|
(39)
|
(41)
|
(42)
|
(43)
|
(44)
|
(44)
|
(46)
|
(43)
|
(45)
|
(48)
|
(59)
|
(70)
|
(87)
|
(99)
|
(123)
|
(142)
|
(189)
|
(254)
|
(364)
|
(468)
|
(472)
|
(424)
|
(323)
|
(240)
|
(222)
|
(252)
|
(247)
|
(232)
|
|
| Other Items |
3
|
(0)
|
(2)
|
(3)
|
(12)
|
(54)
|
(84)
|
(97)
|
(115)
|
(108)
|
(73)
|
(7)
|
(68)
|
3
|
84
|
109
|
157
|
158
|
93
|
51
|
(5)
|
(6)
|
(8)
|
(8)
|
(18)
|
(27)
|
(74)
|
(84)
|
(72)
|
(72)
|
(33)
|
(36)
|
(35)
|
(34)
|
(29)
|
(20)
|
(18)
|
(13)
|
(10)
|
(16)
|
(13)
|
(9)
|
(9)
|
(252)
|
(80)
|
(48)
|
(61)
|
210
|
36
|
24
|
28
|
6
|
2
|
(23)
|
(26)
|
(61)
|
(51)
|
390
|
312
|
272
|
448
|
38
|
144
|
179
|
(12)
|
(114)
|
(93)
|
(177)
|
(138)
|
(34)
|
(75)
|
(246)
|
(305)
|
(244)
|
(227)
|
335
|
371
|
289
|
|
| Cash from Investing Activities |
(45)
N/A
|
(73)
-64%
|
(80)
-9%
|
(86)
-8%
|
(79)
+7%
|
(112)
-40%
|
(145)
-30%
|
(148)
-2%
|
(171)
-16%
|
(169)
+1%
|
(139)
+18%
|
(69)
+50%
|
(107)
-55%
|
(43)
+60%
|
65
N/A
|
103
+58%
|
144
+40%
|
142
-2%
|
63
-56%
|
5
-91%
|
(50)
N/A
|
(54)
-7%
|
(46)
+15%
|
(31)
+33%
|
(40)
-29%
|
(48)
-20%
|
(103)
-116%
|
(118)
-14%
|
(110)
+7%
|
(115)
-5%
|
(79)
+31%
|
(84)
-6%
|
(80)
+5%
|
(82)
-4%
|
(66)
+20%
|
(51)
+22%
|
(60)
-17%
|
(49)
+19%
|
(48)
+1%
|
(60)
-24%
|
(49)
+18%
|
(44)
+12%
|
(43)
+1%
|
(285)
-561%
|
(126)
+56%
|
(95)
+25%
|
(110)
-16%
|
164
N/A
|
0
-100%
|
(17)
N/A
|
(12)
+30%
|
(35)
-201%
|
(40)
-14%
|
(66)
-65%
|
(69)
-5%
|
(105)
-51%
|
(97)
+7%
|
347
N/A
|
267
-23%
|
224
-16%
|
389
+74%
|
(32)
N/A
|
57
N/A
|
81
+42%
|
(135)
N/A
|
(256)
-90%
|
(282)
-10%
|
(431)
-53%
|
(502)
-17%
|
(502)
0%
|
(547)
-9%
|
(670)
-22%
|
(627)
+6%
|
(484)
+23%
|
(449)
+7%
|
84
N/A
|
124
+48%
|
58
-53%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
(4)
|
(4)
|
(4)
|
112
|
110
|
108
|
108
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(11)
|
(36)
|
(36)
|
(34)
|
(25)
|
0
|
0
|
(2)
|
(6)
|
(16)
|
(16)
|
18
|
22
|
32
|
32
|
0
|
(7)
|
(7)
|
(42)
|
(45)
|
(45)
|
(49)
|
(15)
|
(39)
|
83
|
69
|
53
|
79
|
(36)
|
(19)
|
(3)
|
(1)
|
|
| Net Issuance of Debt |
(165)
|
(44)
|
95
|
268
|
279
|
166
|
145
|
30
|
144
|
171
|
97
|
80
|
(150)
|
(159)
|
(261)
|
(346)
|
(394)
|
(394)
|
(84)
|
(64)
|
(62)
|
(64)
|
(59)
|
(55)
|
(28)
|
(14)
|
1
|
13
|
91
|
134
|
41
|
133
|
75
|
14
|
29
|
(82)
|
(14)
|
(31)
|
(67)
|
(43)
|
(134)
|
(89)
|
(19)
|
217
|
90
|
(2)
|
(69)
|
(330)
|
(156)
|
(109)
|
(26)
|
(55)
|
(197)
|
(234)
|
(242)
|
(217)
|
(134)
|
(140)
|
(157)
|
(225)
|
(13)
|
(21)
|
60
|
227
|
124
|
314
|
367
|
435
|
398
|
285
|
22
|
(51)
|
44
|
(27)
|
(101)
|
(466)
|
(464)
|
(484)
|
|
| Cash Paid for Dividends |
(14)
|
0
|
0
|
(44)
|
(30)
|
(30)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
(161)
|
(161)
|
(191)
|
(30)
|
(30)
|
(70)
|
(70)
|
(70)
|
(100)
|
(60)
|
(30)
|
(62)
|
(32)
|
(62)
|
(62)
|
(30)
|
(70)
|
(40)
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(55)
|
(86)
|
(86)
|
(51)
|
(75)
|
(44)
|
(44)
|
(44)
|
(24)
|
(24)
|
(46)
|
(46)
|
(51)
|
(381)
|
(360)
|
(360)
|
(370)
|
(40)
|
(70)
|
(70)
|
(60)
|
(60)
|
(60)
|
(60)
|
(65)
|
(65)
|
(35)
|
(35)
|
0
|
0
|
0
|
0
|
(40)
|
(40)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(30)
|
(32)
|
(32)
|
(13)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
2
|
(7)
|
(7)
|
(9)
|
(14)
|
(56)
|
(56)
|
(89)
|
(87)
|
|
| Cash from Financing Activities |
(183)
N/A
|
(58)
+69%
|
81
N/A
|
224
+175%
|
249
+11%
|
136
-45%
|
115
-16%
|
30
-74%
|
144
+384%
|
171
+19%
|
97
-43%
|
80
-18%
|
(150)
N/A
|
(154)
-3%
|
(412)
-167%
|
(501)
-22%
|
(548)
-9%
|
(578)
-5%
|
(2)
+100%
|
16
N/A
|
(25)
N/A
|
(26)
-8%
|
(133)
-404%
|
(158)
-18%
|
(89)
+44%
|
(45)
+50%
|
(62)
-39%
|
(20)
+68%
|
29
N/A
|
72
+149%
|
11
-85%
|
63
+496%
|
35
-45%
|
(26)
N/A
|
(11)
+59%
|
(82)
-660%
|
(14)
+83%
|
(31)
-122%
|
(67)
-119%
|
(43)
+37%
|
(134)
-216%
|
(89)
+34%
|
(19)
+78%
|
182
N/A
|
35
-80%
|
(90)
N/A
|
(166)
-84%
|
(417)
-151%
|
(267)
+36%
|
(187)
+30%
|
(95)
+49%
|
(98)
-4%
|
(221)
-125%
|
(260)
-18%
|
(294)
-13%
|
(298)
-1%
|
(232)
+22%
|
(536)
-131%
|
(527)
+2%
|
(566)
-7%
|
(353)
+38%
|
(61)
+83%
|
(17)
+72%
|
149
N/A
|
20
-87%
|
207
+954%
|
259
+25%
|
324
+25%
|
320
-1%
|
183
-43%
|
62
-66%
|
(24)
N/A
|
88
N/A
|
37
-58%
|
(193)
N/A
|
(540)
-180%
|
(595)
-10%
|
(612)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
3
|
3
|
2
|
2
|
(1)
|
(0)
|
(1)
|
(4)
|
2
|
1
|
(2)
|
(2)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
22
N/A
|
173
+672%
|
145
-16%
|
134
-8%
|
85
-36%
|
(189)
N/A
|
(213)
-13%
|
(188)
+12%
|
(80)
+58%
|
28
N/A
|
(87)
N/A
|
(98)
-13%
|
45
N/A
|
44
-1%
|
(158)
N/A
|
(141)
+11%
|
(126)
+11%
|
(117)
+7%
|
135
N/A
|
37
-72%
|
(97)
N/A
|
(100)
-3%
|
(165)
-66%
|
(83)
+50%
|
32
N/A
|
24
-27%
|
17
-28%
|
1
-95%
|
(31)
N/A
|
(8)
+74%
|
(39)
-389%
|
(35)
+9%
|
(2)
+95%
|
(16)
-772%
|
(3)
+79%
|
8
N/A
|
0
-98%
|
(3)
N/A
|
(3)
+8%
|
(4)
-30%
|
69
N/A
|
90
+31%
|
132
+46%
|
78
-41%
|
(44)
N/A
|
(57)
-29%
|
(48)
+16%
|
47
N/A
|
38
-19%
|
46
+22%
|
114
+148%
|
76
-33%
|
97
+28%
|
163
+67%
|
71
-57%
|
4
-94%
|
33
+727%
|
92
+182%
|
29
-68%
|
(92)
N/A
|
140
N/A
|
5
-97%
|
29
+525%
|
327
+1 038%
|
141
-57%
|
138
-2%
|
219
+58%
|
(20)
N/A
|
(207)
-931%
|
(246)
-19%
|
(187)
+24%
|
(222)
-19%
|
(84)
+62%
|
59
N/A
|
(83)
N/A
|
101
N/A
|
36
-65%
|
(104)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
200
N/A
|
228
+14%
|
62
-73%
|
(89)
N/A
|
(154)
-73%
|
(270)
-75%
|
(244)
+10%
|
(120)
+51%
|
(104)
+13%
|
(37)
+64%
|
(112)
-202%
|
(168)
-50%
|
264
N/A
|
202
-24%
|
170
-16%
|
251
+48%
|
266
+6%
|
304
+14%
|
45
-85%
|
(30)
N/A
|
(67)
-126%
|
(67)
0%
|
(24)
+64%
|
82
N/A
|
139
+70%
|
95
-32%
|
153
+61%
|
107
-30%
|
14
-87%
|
(6)
N/A
|
(15)
-136%
|
(63)
-314%
|
(2)
+97%
|
44
N/A
|
36
-18%
|
111
+204%
|
32
-71%
|
41
+29%
|
75
+80%
|
55
-27%
|
216
+294%
|
189
-12%
|
161
-15%
|
149
-8%
|
2
-99%
|
81
+4 417%
|
179
+120%
|
253
+41%
|
268
+6%
|
209
-22%
|
181
-13%
|
169
-7%
|
316
+88%
|
446
+41%
|
391
-12%
|
363
-7%
|
316
-13%
|
238
-25%
|
244
+3%
|
200
-18%
|
43
-78%
|
27
-38%
|
(98)
N/A
|
(2)
+98%
|
133
N/A
|
46
-65%
|
53
+15%
|
(167)
N/A
|
(389)
-133%
|
(394)
-1%
|
(175)
+56%
|
48
N/A
|
132
+176%
|
266
+101%
|
337
+27%
|
306
-9%
|
260
-15%
|
219
-16%
|
|