Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ESLT Elbit Systems Ltd
Elbit Systems Ltd banner

Elbit Systems Ltd
TASE:ESLT

Watchlist Manager
Elbit Systems Ltd Logo
Elbit Systems Ltd
TASE:ESLT
Watchlist
Price: 227 740 ILS 5.24% Market Closed
Market Cap: ₪100.7B
Write Note Create Alert

DCF Value

The DCF Value for Elbit Systems Ltd (ESLT) under the Base Case is ILS. Compared with the current market price of 227 740 ILS, the stock appears .

Key assumptions
ESLT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.6%
Net Margin 8.1%8.6%
Cash Flow Conversion 62%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 10.3%
Exit Multiple 30.4x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ESLT Research

Summary
ESLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESLT stock valuation using valuation multiples.
Wall St Estimates
ESLT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Elbit Systems Ltd listings:
NASDAQ • USD
ESLT
 F • EUR
EB2
 SWB • EUR
EB2