Elbit Systems Ltd
TASE:ESLT

Watchlist Manager
Elbit Systems Ltd Logo
Elbit Systems Ltd
TASE:ESLT
Watchlist
Price: 156 600 ILS -0.06% Market Closed
Market Cap: 69.2B ILS
Section:
 

Relative Value

The Relative Value of one ESLT stock under the Base Case scenario is hidden ILS. Compared to the current market price of 156 600 ILS, Elbit Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
1
vs Industry
51
Median 3Y
1.6
Median 5Y
1.5
Industry
4.4
Forward
2.7
More Details
53.3
P/E
P/E
Price to Earnings
53.3
vs History
1
vs Industry
15
Median 3Y
38.6
Median 5Y
36
Industry
34.4
Forward
39.9
More Details
26.4
P/OCF
P/OCF
Price to OCF
26.4
vs History
36
vs Industry
18
Median 3Y
26.1
Median 5Y
25
Industry
19.6
More Details
69.5
P/FCFE
P/FCFE
Price to FCFE
69.5
vs History
20
vs Industry
100
Median 3Y
-29.3
Median 5Y
16.4
Industry
32.1
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
1
vs Industry
23
Median 3Y
3.2
Median 5Y
3.1
Industry
4.1
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
1
vs Industry
50
Median 3Y
1.7
Median 5Y
1.7
Industry
4.5
Forward
2.6
More Details
11.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.7
vs History
1
vs Industry
50
Median 3Y
6.9
Median 5Y
6.6
Industry
14
More Details
28.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
28.6
vs History
1
vs Industry
23
Median 3Y
18.6
Median 5Y
17.5
Industry
19.3
Forward
23.4
More Details
36.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.9
vs History
1
vs Industry
19
Median 3Y
26.4
Median 5Y
24.8
Industry
26.5
Forward
30.3
More Details
26.1
EV/OCF
EV/OCF
Enterprise Value to OCF
26.1
vs History
46
vs Industry
17
Median 3Y
27.2
Median 5Y
25.7
Industry
20.9
More Details
33.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.1
vs History
57
vs Industry
7
Median 3Y
31.6
Median 5Y
37.9
Industry
26.7
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
1
vs Industry
47
Median 3Y
1.4
Median 5Y
1.3
Industry
2.7
More Details

Multiples Across Competitors

ESLT Competitors Multiples
Elbit Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Elbit Systems Ltd
TASE:ESLT
69.2B ILS 2.9 53.3 28.6 36.9
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
IL
Elbit Systems Ltd
TASE:ESLT
Average P/E: 38.1
53.3
33%
1.6
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Elbit Systems Ltd
TASE:ESLT
Average EV/EBITDA: 23.2
28.6
24%
1.2
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Elbit Systems Ltd
TASE:ESLT
Average EV/EBIT: 30.5
36.9
27%
1.4
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2

See Also

Summary
ESLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESLT stock valuation using valuation multiples.
Wall Street Estimates
ESLT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.