Fox Wizel Ltd
TASE:FOX
Intrinsic Value
The intrinsic value of one FOX stock under the Base Case scenario is 51 467.77 ILS. Compared to the current market price of 31 100 ILS, Fox Wizel Ltd is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fox Wizel Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Fox Wizel Ltd
Balance Sheet Decomposition
Fox Wizel Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.3B |
Receivables | 773.3m |
Other Current Assets | 1.4B |
Non-Current Assets | 5.4B |
Long-Term Investments | 97.5m |
PP&E | 4.6B |
Intangibles | 616.2m |
Other Non-Current Assets | 134.4m |
Free Cash Flow Analysis
Fox Wizel Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Fox Wizel Ltd
Revenue
|
6.6B
ILS
|
Cost of Revenue
|
-2.8B
ILS
|
Gross Profit
|
3.8B
ILS
|
Operating Expenses
|
-3.1B
ILS
|
Operating Income
|
654m
ILS
|
Other Expenses
|
-375.1m
ILS
|
Net Income
|
278.9m
ILS
|
FOX Profitability Score
Profitability Due Diligence
Fox Wizel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Fox Wizel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
FOX Solvency Score
Solvency Due Diligence
Fox Wizel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Fox Wizel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOX Price Targets Summary
Fox Wizel Ltd
Dividends
Current shareholder yield for FOX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FOX stock under the Base Case scenario is 51 467.77 ILS.
Compared to the current market price of 31 100 ILS, Fox Wizel Ltd is Undervalued by 40%.