F

Fox Wizel Ltd
TASE:FOX

Watchlist Manager
Fox Wizel Ltd
TASE:FOX
Watchlist
Price: 31 580 ILS 1.25% Market Closed
Market Cap: 4.3B ILS

Relative Value

The Relative Value of one FOX stock under the Base Case scenario is 50 995.57 ILS. Compared to the current market price of 31 580 ILS, Fox Wizel Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOX Relative Value
Base Case
50 995.57 ILS
Undervaluation 38%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
37
Median 3Y
0.7
Median 5Y
0.8
Industry
0.5
vs History
76
vs Industry
33
Median 3Y
20.2
Median 5Y
19.2
Industry
16.7
vs History
57
vs Industry
61
Median 3Y
4.5
Median 5Y
6.1
Industry
8.1
vs History
vs Industry
31
Median 3Y
12.2
Median 5Y
9
Industry
16.9
vs History
53
vs Industry
27
Median 3Y
2.5
Median 5Y
2.8
Industry
1.6
vs History
69
vs Industry
28
Median 3Y
1
Median 5Y
1.1
Industry
0.7
vs History
73
vs Industry
48
Median 3Y
1.8
Median 5Y
2
Industry
2.3
vs History
71
vs Industry
55
Median 3Y
5.3
Median 5Y
5.7
Industry
8.2
vs History
71
vs Industry
39
Median 3Y
12.6
Median 5Y
11.9
Industry
12.5
vs History
53
vs Industry
56
Median 3Y
7.2
Median 5Y
8.5
Industry
9.5
vs History
4
vs Industry
45
Median 3Y
12.3
Median 5Y
11.3
Industry
13.4
vs History
71
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

FOX Competitors Multiples
Fox Wizel Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Fox Wizel Ltd
TASE:FOX
4.3B ILS 0.7 15.5 4.7 10.4
ES
Industria de Diseno Textil SA
MAD:ITX
135.8B EUR 3.5 23.1 12 17.1
US
TJX Companies Inc
NYSE:TJX
136.7B USD 2.4 28.3 18.3 21.6
ZA
Pepkor Holdings Ltd
JSE:PPH
101B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.3 34.9 17.1 23.7
ZA
Mr Price Group Ltd
JSE:MRP
56.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
41.9B USD 2 20.1 12.8 15
ZA
Foschini Group Ltd
JSE:TFG
41.2B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
25.6B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2.2T INR 12.7 140.8 78.7 117.1
SE
H & M Hennes & Mauritz AB
STO:HM B
208.2B SEK 0.9 18.9 6.5 15.1
P/S Multiple
Revenue Growth P/S to Growth
IL
F
Fox Wizel Ltd
TASE:FOX
Average P/S: 3.8
0.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.5
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.4
6%
0.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
4.3
9%
0.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
IN
Trent Ltd
NSE:TRENT
12.7
31%
0.4
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
P/E Multiple
Earnings Growth PEG
IL
F
Fox Wizel Ltd
TASE:FOX
Average P/E: 40.2
15.5
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
23.1
8%
2.9
US
TJX Companies Inc
NYSE:TJX
28.3
8%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
34.9
10%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.1
6%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
IN
Trent Ltd
NSE:TRENT
140.8
35%
4
SE
H & M Hennes & Mauritz AB
STO:HM B
18.9
8%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
F
Fox Wizel Ltd
TASE:FOX
Average EV/EBITDA: 21.4
4.7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12
7%
1.7
US
TJX Companies Inc
NYSE:TJX
18.3
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.1
8%
2.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.8
5%
2.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
78.7
33%
2.4
SE
H & M Hennes & Mauritz AB
STO:HM B
6.5
3%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
F
Fox Wizel Ltd
TASE:FOX
Average EV/EBIT: 31.4
10.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.1
7%
2.4
US
TJX Companies Inc
NYSE:TJX
21.6
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
23.7
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15
5%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
117.1
35%
3.3
SE
H & M Hennes & Mauritz AB
STO:HM B
15.1
6%
2.5