F

Fox Wizel Ltd
TASE:FOX

Watchlist Manager
Fox Wizel Ltd
TASE:FOX
Watchlist
Price: 36 400 ILS 1.11% Market Closed
Market Cap: 5B ILS

Relative Value

The Relative Value of one FOX stock under the Base Case scenario is 51 011.67 ILS. Compared to the current market price of 36 400 ILS, Fox Wizel Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOX Relative Value
Base Case
51 011.67 ILS
Undervaluation 29%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
37
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
vs History
58
vs Industry
33
Median 3Y
20.2
Median 5Y
19.2
Industry
17.3
vs History
55
vs Industry
61
Median 3Y
4.5
Median 5Y
6.1
Industry
8.3
vs History
vs Industry
31
Median 3Y
10.2
Median 5Y
9
Industry
17.4
vs History
41
vs Industry
27
Median 3Y
2.6
Median 5Y
2.8
Industry
1.7
vs History
46
vs Industry
28
Median 3Y
1
Median 5Y
1.1
Industry
0.7
vs History
52
vs Industry
48
Median 3Y
1.9
Median 5Y
2
Industry
2.3
vs History
65
vs Industry
55
Median 3Y
5.3
Median 5Y
5.7
Industry
8.4
vs History
58
vs Industry
39
Median 3Y
12
Median 5Y
11.9
Industry
12.9
vs History
52
vs Industry
56
Median 3Y
7.2
Median 5Y
8.5
Industry
9.7
vs History
3
vs Industry
45
Median 3Y
12.4
Median 5Y
11.5
Industry
13.8
vs History
49
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

FOX Competitors Multiples
Fox Wizel Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Fox Wizel Ltd
TASE:FOX
5B ILS 0.8 17.9 5.2 11.4
ES
Industria de Diseno Textil SA
MAD:ITX
135.2B EUR 3.5 23 12 17
US
TJX Companies Inc
NYSE:TJX
138.1B USD 2.4 28.6 18.4 21.8
ZA
Pepkor Holdings Ltd
JSE:PPH
101.7B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
13.3T JPY 4 33.5 16 22.2
ZA
Mr Price Group Ltd
JSE:MRP
55.1B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
42.8B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
43.1B USD 2 20.7 13.2 15.5
ZA
Truworths International Ltd
JSE:TRU
26.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
217.4B SEK 0.9 21.8 6.8 16.2
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.1 123.3 69.3 102.6
P/E Multiple
Earnings Growth PEG
IL
F
Fox Wizel Ltd
TASE:FOX
Average P/E: 38.4
17.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
23
N/A N/A
US
TJX Companies Inc
NYSE:TJX
28.6
8%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
33.5
10%
3.4
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.7
6%
3.5
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
21.8
8%
2.7
IN
Trent Ltd
NSE:TRENT
123.3
33%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
F
Fox Wizel Ltd
TASE:FOX
Average EV/EBITDA: 20.1
5.2
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12
N/A N/A
US
TJX Companies Inc
NYSE:TJX
18.4
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
16
8%
2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
13.2
4%
3.3
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.8
3%
2.3
IN
Trent Ltd
NSE:TRENT
69.3
31%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
F
Fox Wizel Ltd
TASE:FOX
Average EV/EBIT: 29.5
11.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17
N/A N/A
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
22.2
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
15.5
5%
3.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.2
6%
2.7
IN
Trent Ltd
NSE:TRENT
102.6
34%
3