G
G1 Secure Solutions Ltd
TASE:GOSS
G1 Secure Solutions Ltd
TASE:GOSS
Price:
1 118
ILS
-0.53%
Market Cap:
₪887m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
G
|
G1 Secure Solutions Ltd
TASE:GOSS
|
IL |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
A
|
Aurrigo International PLC
LSE:AURR
|
UK |
|
P
|
POET Technologies Inc
XBER:RI4
|
CA |
|
O
|
OY Nofar Energy Ltd
TASE:NOFR
|
IL |
|
Medion AG
XETRA:MDN
|
DE |
|
B
|
Beijing Infosec Technologies Co Ltd
SSE:688201
|
CN |
|
C
|
CSMall Group Ltd
HKEX:1815
|
CN |
|
Clevo Co
TWSE:2362
|
TW |
|
Actia Group SA
PAR:ALATI
|
FR |
|
Bank of India Ltd
NSE:BANKINDIA
|
IN |
|
Dont Nod Entertainment SA
PAR:ALDNE
|
FR |
|
Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
|
IN |
|
Magazine Luiza SA
BOVESPA:MGLU3
|
BR |
|
D
|
DCM Financial Services Ltd
NSE:DCMFINSERV
|
IN |
|
HubSpot Inc
NYSE:HUBS
|
US |
|
C
|
Cardinal Health Inc
XBER:CLH
|
US |
Income Statement
Earnings Waterfall
G1 Secure Solutions Ltd
G1 Secure Solutions Ltd
Income Statement
G1 Secure Solutions Ltd
G1 Secure Solutions Ltd
Currency: ILS
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Revenue |
778
N/A
|
774
0%
|
783
+1%
|
794
+1%
|
801
+1%
|
805
+0%
|
805
+0%
|
806
+0%
|
806
+0%
|
811
+1%
|
812
+0%
|
822
+1%
|
821
0%
|
814
-1%
|
811
0%
|
797
-2%
|
805
+1%
|
813
+1%
|
816
+0%
|
823
+1%
|
827
+0%
|
838
+1%
|
859
+2%
|
875
+2%
|
879
+0%
|
894
+2%
|
909
+2%
|
935
+3%
|
965
+3%
|
980
+2%
|
987
+1%
|
998
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(636)
|
(631)
|
(640)
|
(648)
|
(655)
|
(658)
|
(659)
|
(660)
|
(661)
|
(665)
|
(665)
|
(676)
|
(678)
|
(675)
|
(677)
|
(668)
|
(679)
|
(684)
|
(685)
|
(689)
|
(688)
|
(697)
|
(714)
|
(726)
|
(731)
|
(745)
|
(757)
|
(778)
|
(804)
|
(814)
|
(819)
|
(831)
|
|
| Gross Profit |
142
N/A
|
143
+1%
|
144
+0%
|
146
+2%
|
146
-1%
|
146
+0%
|
146
0%
|
145
0%
|
145
0%
|
146
+1%
|
147
+0%
|
146
-1%
|
143
-2%
|
139
-3%
|
135
-3%
|
129
-4%
|
126
-2%
|
128
+2%
|
131
+2%
|
134
+3%
|
139
+3%
|
141
+2%
|
145
+2%
|
149
+3%
|
148
0%
|
149
+1%
|
153
+2%
|
157
+3%
|
161
+2%
|
166
+3%
|
168
+1%
|
167
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(86)
|
(85)
|
(90)
|
(88)
|
(87)
|
(86)
|
(87)
|
(86)
|
(84)
|
(86)
|
(86)
|
(86)
|
(88)
|
(85)
|
(87)
|
(89)
|
(89)
|
(91)
|
(93)
|
(93)
|
(96)
|
(98)
|
(100)
|
(101)
|
(103)
|
(109)
|
(109)
|
(112)
|
(107)
|
(114)
|
(115)
|
(115)
|
|
| Selling, General & Administrative |
(94)
|
(96)
|
(89)
|
(87)
|
(84)
|
(86)
|
(87)
|
(86)
|
(74)
|
(86)
|
(86)
|
(86)
|
(73)
|
(85)
|
(86)
|
(85)
|
(76)
|
(88)
|
(89)
|
(93)
|
(87)
|
(98)
|
(100)
|
(101)
|
(95)
|
(104)
|
(105)
|
(106)
|
(91)
|
(104)
|
(105)
|
(106)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
11
|
10
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(5)
|
(6)
|
(1)
|
(10)
|
(10)
|
(9)
|
|
| Operating Income |
56
N/A
|
58
+3%
|
54
-8%
|
58
+9%
|
58
0%
|
60
+3%
|
59
-2%
|
60
+2%
|
62
+3%
|
60
-3%
|
61
+2%
|
60
-2%
|
56
-7%
|
54
-3%
|
48
-10%
|
40
-16%
|
37
-7%
|
37
-1%
|
38
+2%
|
41
+9%
|
43
+4%
|
44
+1%
|
45
+3%
|
48
+6%
|
45
-5%
|
41
-9%
|
44
+7%
|
45
+4%
|
54
+19%
|
51
-5%
|
52
+2%
|
52
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
1
|
(2)
|
(3)
|
(4)
|
(0)
|
(5)
|
(7)
|
(7)
|
(2)
|
(11)
|
(10)
|
(9)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
1
|
0
|
(3)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
58
N/A
|
60
+3%
|
56
-7%
|
61
+9%
|
56
-7%
|
58
+3%
|
57
-2%
|
57
+1%
|
60
+5%
|
59
-2%
|
57
-3%
|
56
-2%
|
52
-7%
|
49
-5%
|
45
-8%
|
39
-13%
|
33
-14%
|
34
+1%
|
36
+5%
|
38
+6%
|
41
+7%
|
42
+3%
|
42
+1%
|
44
+3%
|
42
-5%
|
35
-15%
|
37
+5%
|
38
+2%
|
31
-19%
|
40
+32%
|
42
+4%
|
43
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
45
|
47
|
43
|
46
|
41
|
42
|
41
|
42
|
45
|
44
|
42
|
41
|
39
|
37
|
34
|
30
|
25
|
25
|
27
|
28
|
31
|
32
|
32
|
33
|
31
|
26
|
27
|
27
|
21
|
29
|
31
|
32
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
|
| Net Income (Common) |
45
N/A
|
47
+3%
|
43
-9%
|
46
+9%
|
41
-11%
|
42
+3%
|
41
-3%
|
42
+1%
|
45
+8%
|
44
-2%
|
42
-4%
|
41
-2%
|
39
-6%
|
37
-5%
|
34
-8%
|
30
-13%
|
25
-15%
|
25
+1%
|
27
+6%
|
28
+5%
|
31
+8%
|
32
+4%
|
32
+1%
|
33
+3%
|
31
-5%
|
26
-18%
|
27
+4%
|
27
+2%
|
21
-25%
|
29
+40%
|
30
+3%
|
30
+1%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.59
+4%
|
0.54
-8%
|
0.58
+7%
|
0.52
-10%
|
0.53
+2%
|
0.52
-2%
|
0.52
N/A
|
0.57
+10%
|
0.54
-5%
|
0.61
+13%
|
0.51
-16%
|
0.49
-4%
|
0.48
-2%
|
0.5
+4%
|
0.39
-22%
|
0.31
-21%
|
0.3
-3%
|
0.34
+13%
|
0.35
+3%
|
0.39
+11%
|
0.4
+3%
|
0.41
+2%
|
0.42
+2%
|
0.39
-7%
|
0.32
-18%
|
0.33
+3%
|
0.34
+3%
|
0.26
-24%
|
0.36
+38%
|
0.37
+3%
|
0.37
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
