G

G1 Secure Solutions Ltd
TASE:GOSS

Watchlist Manager
G1 Secure Solutions Ltd
TASE:GOSS
Watchlist
Price: 1 169 ILS 1.21% Market Closed
Market Cap: ₪927.5m

Multiples-Based Value

The Multiples-Based Value of one GOSS stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 169 ILS, G1 Secure Solutions Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOSS Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOSS Competitors Multiples
G1 Secure Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
G1 Secure Solutions Ltd
TASE:GOSS
923.5m ILS 0.9 30.7 11.6 18.8
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 26.1 9.6 14.5
UK
Verisure PLC
STO:VSURE
9B EUR 2.4 -35.5 9.2 46.9
SE
Securitas AB
STO:SECU B
90.4B SEK 0.6 17.6 7.9 11
US
Brinks Co
NYSE:BCO
4.1B USD 0.8 20.7 7.4 11
JP
Sohgo Security Services Co Ltd
TSE:2331
599B JPY 1 18 6.4 9.7
SE
Loomis AB
STO:LOOMIS
28.2B SEK 0.9 18 4.7 8.9
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.8 8.7 8.7 12.6
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.5 5.1 8.8
US
CoreCivic Inc
NYSE:CXW
1.9B USD 0.9 16.6 8.3 13.2
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
IL
G
G1 Secure Solutions Ltd
TASE:GOSS
Average P/E: 19.2
30.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.1
9%
2.9
UK
Verisure PLC
STO:VSURE
Negative Multiple: -35.5 N/A N/A
SE
Securitas AB
STO:SECU B
17.6
17%
1
US
Brinks Co
NYSE:BCO
20.7
39%
0.5
JP
Sohgo Security Services Co Ltd
TSE:2331
18
15%
1.2
SE
Loomis AB
STO:LOOMIS
18
23%
0.8
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
KR
S1 Corp
KRX:012750
16.5
12%
1.4
US
CoreCivic Inc
NYSE:CXW
16.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
G1 Secure Solutions Ltd
TASE:GOSS
Average EV/EBITDA: 7.9
11.6
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.6
5%
1.9
UK
Verisure PLC
STO:VSURE
9.2
16%
0.6
SE
Securitas AB
STO:SECU B
7.9
3%
2.6
US
Brinks Co
NYSE:BCO
7.4
12%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.4
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.7
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.7
N/A N/A
KR
S1 Corp
KRX:012750
5.1
-5%
N/A
US
CoreCivic Inc
NYSE:CXW
8.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
G1 Secure Solutions Ltd
TASE:GOSS
Average EV/EBIT: 15.5
18.8
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.5
N/A N/A
UK
Verisure PLC
STO:VSURE
46.9
60%
0.8
SE
Securitas AB
STO:SECU B
11
5%
2.2
US
Brinks Co
NYSE:BCO
11
18%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.7
N/A N/A
SE
Loomis AB
STO:LOOMIS
8.9
6%
1.5
US
Geo Group Inc
NYSE:GEO
12.6
N/A N/A
KR
S1 Corp
KRX:012750
8.8
11%
0.8
US
CoreCivic Inc
NYSE:CXW
13.2
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett