Gan Shmuel Foods Ltd
TASE:GSFI
Intrinsic Value
The intrinsic value of one GSFI stock under the Base Case scenario is 5 841.43 ILS. Compared to the current market price of 3 197 ILS, Gan Shmuel Foods Ltd is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gan Shmuel Foods Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Gan Shmuel Foods Ltd
Balance Sheet Decomposition
Gan Shmuel Foods Ltd
Current Assets | 179.7m |
Cash & Short-Term Investments | 12.8m |
Receivables | 69.3m |
Other Current Assets | 97.5m |
Non-Current Assets | 68.7m |
Long-Term Investments | 16.2m |
PP&E | 46.5m |
Intangibles | 5.2m |
Other Non-Current Assets | 789k |
Free Cash Flow Analysis
Gan Shmuel Foods Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Gan Shmuel Foods Ltd
Revenue
|
298.7m
USD
|
Cost of Revenue
|
-207.1m
USD
|
Gross Profit
|
91.6m
USD
|
Operating Expenses
|
-39.2m
USD
|
Operating Income
|
52.4m
USD
|
Other Expenses
|
-13.6m
USD
|
Net Income
|
38.7m
USD
|
GSFI Profitability Score
Profitability Due Diligence
Gan Shmuel Foods Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Gan Shmuel Foods Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
GSFI Solvency Score
Solvency Due Diligence
Gan Shmuel Foods Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Gan Shmuel Foods Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSFI Price Targets Summary
Gan Shmuel Foods Ltd
Dividends
Current shareholder yield for GSFI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GSFI stock under the Base Case scenario is 5 841.43 ILS.
Compared to the current market price of 3 197 ILS, Gan Shmuel Foods Ltd is Undervalued by 45%.