G

Gan Shmuel Foods Ltd
TASE:GSFI

Watchlist Manager
Gan Shmuel Foods Ltd
TASE:GSFI
Watchlist
Price: 2 788 ILS -0.68%
Market Cap: 425.7m ILS

Relative Value

The Relative Value of one GSFI stock under the Base Case scenario is hidden ILS. Compared to the current market price of 2 788 ILS, Gan Shmuel Foods Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
53
vs Industry
67
Median 3Y
4
Median 5Y
12.6
Industry
16
vs History
52
vs Industry
63
Median 3Y
3.1
Median 5Y
3.8
Industry
9.8
vs History
52
vs Industry
43
Median 3Y
9.7
Median 5Y
6.6
Industry
16.6
vs History
33
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
50
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
68
vs Industry
76
Median 3Y
1.9
Median 5Y
2.5
Industry
4.7
vs History
66
vs Industry
71
Median 3Y
3.3
Median 5Y
8.5
Industry
9.9
vs History
60
vs Industry
68
Median 3Y
4
Median 5Y
10.3
Industry
13.1
vs History
53
vs Industry
64
Median 3Y
3.8
Median 5Y
4.4
Industry
11.2
vs History
46
vs Industry
52
Median 3Y
4.3
Median 5Y
5.5
Industry
15.7
vs History
44
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

GSFI Competitors Multiples
Gan Shmuel Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Gan Shmuel Foods Ltd
TASE:GSFI
425.7m ILS 0.5 5.5 3.3 4.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.7B CHF 2.2 19.5 13 16.2
US
Mondelez International Inc
NASDAQ:MDLZ
69.4B USD 1.8 19.7 15.4 20.1
FR
Danone SA
PAR:BN
49.8B EUR 1.8 27.1 11.7 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
270.9B CNY 1.8 12.2 12.5 12.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.2B CNY 7.7 31.6 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
Gan Shmuel Foods Ltd
TASE:GSFI
Average EV/EBITDA: 20 741
3.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
Gan Shmuel Foods Ltd
TASE:GSFI
Average EV/EBIT: 35 381.8
4.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
11%
2.6