Gav-Yam Lands Corp Ltd
TASE:GVYM
Intrinsic Value
The intrinsic value of one GVYM stock under the Base Case scenario is 3 176.6 ILS. Compared to the current market price of 3 186 ILS, Gav-Yam Lands Corp Ltd is Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gav-Yam Lands Corp Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Gav-Yam Lands Corp Ltd
Balance Sheet Decomposition
Gav-Yam Lands Corp Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 645.2m |
Receivables | 97.7m |
Other Current Assets | 385.3m |
Non-Current Assets | 16.3B |
Long-Term Investments | 15.9B |
PP&E | 77m |
Intangibles | 12.7m |
Other Non-Current Assets | 308.4m |
Free Cash Flow Analysis
Gav-Yam Lands Corp Ltd
ILS | |
Free Cash Flow | ILS |
Earnings Waterfall
Gav-Yam Lands Corp Ltd
Revenue
|
1.4B
ILS
|
Cost of Revenue
|
-140.5m
ILS
|
Gross Profit
|
1.3B
ILS
|
Operating Expenses
|
-66.1m
ILS
|
Operating Income
|
1.2B
ILS
|
Other Expenses
|
-628.8m
ILS
|
Net Income
|
579.3m
ILS
|
GVYM Profitability Score
Profitability Due Diligence
Gav-Yam Lands Corp Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Gav-Yam Lands Corp Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
GVYM Solvency Score
Solvency Due Diligence
Gav-Yam Lands Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Gav-Yam Lands Corp Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GVYM Price Targets Summary
Gav-Yam Lands Corp Ltd
Dividends
Current shareholder yield for GVYM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GVYM stock under the Base Case scenario is 3 176.6 ILS.
Compared to the current market price of 3 186 ILS, Gav-Yam Lands Corp Ltd is Fairly Valued.