G

Gav-Yam Lands Corp Ltd
TASE:GVYM

Watchlist Manager
Gav-Yam Lands Corp Ltd
TASE:GVYM
Watchlist
Price: 3 820 ILS -0.55% Market Closed
Market Cap: 8.2B ILS

Relative Value

The Relative Value of one GVYM stock under the Base Case scenario is 5 224.74 ILS. Compared to the current market price of 3 820 ILS, Gav-Yam Lands Corp Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVYM Relative Value
Base Case
5 224.74 ILS
Undervaluation 27%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
4.4
Median 5Y
4.4
Industry
2
vs History
12
vs Industry
22
Median 3Y
10.7
Median 5Y
9.4
Industry
17.3
vs History
0
vs Industry
16
Median 3Y
10.9
Median 5Y
11.1
Industry
10.5
vs History
0
vs Industry
26
Median 3Y
6
Median 5Y
5.6
Industry
13.4
vs History
25
vs Industry
34
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
12
vs Industry
21
Median 3Y
8.9
Median 5Y
7.5
Industry
3
vs History
11
vs Industry
27
Median 3Y
9.9
Median 5Y
7.8
Industry
6.5
vs History
15
vs Industry
16
Median 3Y
10.4
Median 5Y
8.4
Industry
10.8
vs History
15
vs Industry
17
Median 3Y
10.5
Median 5Y
8.5
Industry
12.9
vs History
0
vs Industry
11
Median 3Y
20.3
Median 5Y
19.7
Industry
11.2
vs History
0
vs Industry
10
Median 3Y
20.5
Median 5Y
19.9
Industry
12
vs History
31
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

GVYM Competitors Multiples
Gav-Yam Lands Corp Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Gav-Yam Lands Corp Ltd
TASE:GVYM
8.2B ILS 5.8 14.2 12.1 12.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
141.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
92.4B USD 268.7 3 073 2 611.9 2 703.5
IN
SAB Industries Ltd
BSE:539112
2.4B INR 5 -11.2 52.3 55.7
NL
Nepi Rockcastle NV
JSE:NRP
82.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
72B USD 0 0 0 0
US
Coupang Inc
F:788
46.1B EUR 1.7 211.8 49.2 90.3
US
Circle Internet Group Inc
NYSE:CRCL
42B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
616.4T IDR 18.5 103.3 50 50
CH
Galderma Group AG
SIX:GALD
27.8B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
IL
G
Gav-Yam Lands Corp Ltd
TASE:GVYM
Average P/S: 59.9
5.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
268.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
P/E Multiple
Earnings Growth PEG
IL
G
Gav-Yam Lands Corp Ltd
TASE:GVYM
Average P/E: 850.6
14.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 073
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11.2 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
211.8
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
G
Gav-Yam Lands Corp Ltd
TASE:GVYM
Average EV/EBITDA: 555.1
12.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 611.9
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
52.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
49.2
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
G
Gav-Yam Lands Corp Ltd
TASE:GVYM
Average EV/EBIT: 582.3
12.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 703.5
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
55.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
90.3
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A