Highcon Systems Ltd
TASE:HICN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Highcon Systems Ltd
TASE:HICN
|
IL |
|
Shreyans Industries Ltd
NSE:SHREYANIND
|
IN |
Income Statement
Earnings Waterfall
Highcon Systems Ltd
Income Statement
Highcon Systems Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
8
N/A
|
14
+62%
|
14
+6%
|
17
+20%
|
17
-1%
|
11
-35%
|
8
-24%
|
15
+79%
|
18
+22%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(10)
|
(11)
|
(14)
|
(15)
|
(17)
|
(11)
|
(11)
|
(14)
|
(14)
|
|
| Gross Profit |
(1)
N/A
|
2
N/A
|
0
-91%
|
3
+1 111%
|
(0)
N/A
|
(0)
-92%
|
(2)
-4 778%
|
1
N/A
|
4
+543%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(16)
|
(22)
|
(23)
|
(26)
|
(23)
|
(24)
|
(18)
|
(20)
|
(13)
|
|
| Selling, General & Administrative |
(9)
|
(12)
|
(11)
|
(12)
|
(10)
|
(10)
|
(7)
|
(7)
|
(6)
|
|
| Research & Development |
(6)
|
(10)
|
(11)
|
(14)
|
(12)
|
(14)
|
(9)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Operating Income |
(17)
N/A
|
(20)
-17%
|
(23)
-15%
|
(23)
-3%
|
(23)
+1%
|
(24)
-2%
|
(21)
+14%
|
(19)
+8%
|
(8)
+56%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(79)
|
(80)
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
1
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(3)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(96)
N/A
|
(100)
-3%
|
(24)
+76%
|
(25)
-3%
|
(25)
0%
|
(24)
+2%
|
(24)
+1%
|
(18)
+27%
|
(14)
+21%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
(96)
|
(100)
|
(24)
|
(25)
|
(25)
|
(24)
|
(24)
|
(18)
|
(14)
|
|
| Net Income (Common) |
(96)
N/A
|
(100)
-3%
|
(24)
+76%
|
(25)
-3%
|
(25)
0%
|
(24)
+2%
|
(24)
+1%
|
(18)
+27%
|
(14)
+21%
|
|
| EPS (Diluted) |
-1.39
N/A
|
-1.45
-4%
|
-0.35
+76%
|
-0.27
+23%
|
-0.27
N/A
|
-0.27
N/A
|
-1.31
-385%
|
-0.8
+39%
|
-0.63
+21%
|
|