Highcon Systems Ltd
TASE:HICN
Intrinsic Value
The intrinsic value of one HICN stock under the Base Case scenario is 188.23 ILS. Compared to the current market price of 4.5 ILS, Highcon Systems Ltd is Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Highcon Systems Ltd
Balance Sheet Decomposition
Highcon Systems Ltd
Current Assets | 23.4m |
Cash & Short-Term Investments | 8.6m |
Receivables | 3m |
Other Current Assets | 11.7m |
Non-Current Assets | 10.6m |
Long-Term Investments | 179k |
PP&E | 9.5m |
Other Non-Current Assets | 897k |
Free Cash Flow Analysis
Highcon Systems Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Highcon Systems Ltd
Revenue
|
18.2m
USD
|
Cost of Revenue
|
-13.8m
USD
|
Gross Profit
|
4.3m
USD
|
Operating Expenses
|
-12.7m
USD
|
Operating Income
|
-8.4m
USD
|
Other Expenses
|
-5.4m
USD
|
Net Income
|
-13.8m
USD
|
HICN Profitability Score
Profitability Due Diligence
Highcon Systems Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Highcon Systems Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
HICN Solvency Score
Solvency Due Diligence
Highcon Systems Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Highcon Systems Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HICN Price Targets Summary
Highcon Systems Ltd
Dividends
Current shareholder yield for HICN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?