Hanan Mor Group Holdings Ltd
TASE:HNMR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hanan Mor Group Holdings Ltd
TASE:HNMR
|
IL |
Balance Sheet
Balance Sheet Decomposition
Hanan Mor Group Holdings Ltd
Hanan Mor Group Holdings Ltd
Balance Sheet
Hanan Mor Group Holdings Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
53
|
38
|
25
|
16
|
37
|
43
|
39
|
43
|
117
|
60
|
|
| Cash Equivalents |
53
|
38
|
25
|
16
|
37
|
43
|
39
|
43
|
117
|
60
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
15
|
15
|
71
|
111
|
135
|
59
|
54
|
166
|
189
|
|
| Accounts Receivables |
0
|
0
|
2
|
60
|
100
|
129
|
54
|
47
|
145
|
172
|
|
| Other Receivables |
13
|
15
|
13
|
11
|
11
|
6
|
6
|
8
|
22
|
17
|
|
| Inventory |
622
|
581
|
518
|
262
|
379
|
358
|
573
|
793
|
2 482
|
2 409
|
|
| Other Current Assets |
36
|
13
|
54
|
65
|
55
|
28
|
122
|
111
|
273
|
92
|
|
| Total Current Assets |
725
|
651
|
612
|
415
|
583
|
564
|
793
|
1 000
|
3 038
|
2 750
|
|
| PP&E Net |
25
|
23
|
21
|
61
|
82
|
111
|
96
|
90
|
95
|
209
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
209
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
27
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
3
|
2
|
4
|
2
|
2
|
13
|
|
| Long-Term Investments |
45
|
37
|
64
|
92
|
173
|
271
|
355
|
378
|
1 284
|
1 090
|
|
| Other Long-Term Assets |
13
|
13
|
15
|
8
|
5
|
2
|
4
|
6
|
4
|
9
|
|
| Total Assets |
807
N/A
|
725
-10%
|
712
-2%
|
579
-19%
|
846
+46%
|
951
+12%
|
1 252
+32%
|
1 478
+18%
|
4 425
+199%
|
4 073
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
5
|
6
|
7
|
19
|
12
|
7
|
5
|
13
|
35
|
|
| Short-Term Debt |
120
|
118
|
112
|
281
|
439
|
154
|
143
|
286
|
2 240
|
2 326
|
|
| Current Portion of Long-Term Debt |
186
|
187
|
193
|
0
|
0
|
404
|
520
|
566
|
47
|
25
|
|
| Other Current Liabilities |
399
|
319
|
263
|
71
|
88
|
47
|
137
|
263
|
479
|
237
|
|
| Total Current Liabilities |
709
|
629
|
574
|
359
|
545
|
617
|
807
|
1 119
|
2 779
|
2 624
|
|
| Long-Term Debt |
53
|
45
|
74
|
105
|
158
|
135
|
210
|
125
|
945
|
578
|
|
| Deferred Income Tax |
0
|
0
|
0
|
4
|
11
|
18
|
25
|
27
|
73
|
124
|
|
| Minority Interest |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
70
|
79
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
|
| Total Liabilities |
761
N/A
|
673
-11%
|
648
-4%
|
468
-28%
|
714
+53%
|
771
+8%
|
1 042
+35%
|
1 273
+22%
|
3 868
+204%
|
3 405
-12%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
10
|
10
|
|
| Retained Earnings |
9
|
14
|
29
|
78
|
98
|
146
|
163
|
157
|
332
|
443
|
|
| Additional Paid In Capital |
36
|
36
|
36
|
36
|
36
|
37
|
51
|
51
|
223
|
223
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Other Equity |
4
|
4
|
5
|
7
|
6
|
5
|
7
|
6
|
6
|
6
|
|
| Total Equity |
46
N/A
|
52
+12%
|
65
+25%
|
111
+72%
|
132
+19%
|
180
+36%
|
210
+17%
|
205
-2%
|
557
+171%
|
668
+20%
|
|
| Total Liabilities & Equity |
807
N/A
|
725
-10%
|
712
-2%
|
579
-19%
|
846
+46%
|
951
+12%
|
1 252
+32%
|
1 478
+18%
|
4 425
+199%
|
4 073
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
14
|
13
|
17
|
17
|
|