H
Hanan Mor Group Holdings Ltd
TASE:HNMR
Hanan Mor Group Holdings Ltd
TASE:HNMR
Price:
340.9
ILS
0.98%
Market Closed
Market Cap:
₪214.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Hanan Mor Group Holdings Ltd
TASE:HNMR
|
IL |
|
Guang Dong High Dream Intellectualized Machinery Co Ltd
SZSE:300720
|
CN |
Income Statement
Earnings Waterfall
Hanan Mor Group Holdings Ltd
Hanan Mor Group Holdings Ltd
Income Statement
Hanan Mor Group Holdings Ltd
Hanan Mor Group Holdings Ltd
Currency: ILS
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
357
N/A
|
358
+0%
|
268
-25%
|
208
-22%
|
179
-14%
|
205
+14%
|
217
+6%
|
230
+6%
|
258
+12%
|
274
+6%
|
286
+4%
|
285
0%
|
248
-13%
|
401
+62%
|
363
-10%
|
337
-7%
|
113
-66%
|
110
-3%
|
120
+9%
|
150
+25%
|
201
+34%
|
235
+17%
|
283
+20%
|
392
+38%
|
629
+60%
|
782
+24%
|
913
+17%
|
963
+6%
|
815
-15%
|
718
-12%
|
596
-17%
|
457
-23%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(307)
|
(311)
|
(230)
|
(172)
|
(150)
|
(171)
|
(178)
|
(188)
|
(207)
|
(214)
|
(220)
|
(221)
|
(187)
|
(305)
|
(275)
|
(247)
|
(84)
|
(80)
|
(92)
|
(122)
|
(164)
|
(186)
|
(220)
|
(303)
|
(476)
|
(588)
|
(675)
|
(713)
|
(636)
|
(557)
|
(475)
|
(372)
|
|
| Gross Profit |
50
N/A
|
47
-5%
|
38
-19%
|
36
-6%
|
29
-19%
|
34
+16%
|
39
+14%
|
42
+9%
|
51
+21%
|
61
+18%
|
66
+8%
|
64
-2%
|
61
-5%
|
96
+58%
|
88
-9%
|
89
+2%
|
29
-68%
|
30
+5%
|
27
-9%
|
28
+2%
|
38
+34%
|
49
+31%
|
63
+28%
|
89
+41%
|
152
+72%
|
194
+27%
|
238
+23%
|
249
+5%
|
179
-28%
|
161
-10%
|
121
-25%
|
85
-30%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(10)
|
(9)
|
(10)
|
(12)
|
(21)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(22)
|
(25)
|
(40)
|
(45)
|
(47)
|
(30)
|
(33)
|
(31)
|
(29)
|
(26)
|
(29)
|
(32)
|
(34)
|
(35)
|
(41)
|
(50)
|
(52)
|
(50)
|
(53)
|
(49)
|
(47)
|
|
| Selling, General & Administrative |
(16)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(21)
|
(23)
|
(23)
|
(43)
|
(46)
|
(48)
|
(29)
|
(33)
|
(31)
|
(29)
|
(25)
|
(29)
|
(32)
|
(34)
|
(34)
|
(41)
|
(45)
|
(47)
|
(44)
|
(48)
|
(49)
|
(47)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
9
|
9
|
9
|
9
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
|
| Operating Income |
33
N/A
|
38
+14%
|
29
-24%
|
26
-11%
|
17
-34%
|
13
-25%
|
19
+45%
|
23
+24%
|
31
+35%
|
41
+31%
|
45
+11%
|
43
-6%
|
36
-14%
|
56
+54%
|
43
-23%
|
42
-2%
|
(1)
N/A
|
(2)
-91%
|
(3)
-26%
|
(1)
+57%
|
11
N/A
|
20
+77%
|
31
+52%
|
54
+78%
|
117
+115%
|
153
+31%
|
188
+23%
|
197
+5%
|
129
-35%
|
108
-17%
|
72
-33%
|
38
-47%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(11)
|
(10)
|
(10)
|
12
|
12
|
16
|
14
|
1
|
0
|
8
|
31
|
40
|
76
|
77
|
52
|
30
|
20
|
5
|
9
|
(15)
|
(13)
|
11
|
60
|
115
|
115
|
116
|
76
|
31
|
46
|
25
|
(135)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
(275)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Pre-Tax Income |
22
N/A
|
27
+21%
|
19
-28%
|
15
-20%
|
29
+87%
|
25
-14%
|
35
+40%
|
37
+8%
|
32
-14%
|
41
+27%
|
53
+30%
|
73
+38%
|
79
+7%
|
132
+67%
|
120
-9%
|
94
-22%
|
29
-69%
|
18
-39%
|
3
-86%
|
9
+246%
|
(2)
N/A
|
8
N/A
|
44
+450%
|
117
+164%
|
235
+101%
|
271
+15%
|
306
+13%
|
275
-10%
|
176
-36%
|
156
-11%
|
98
-37%
|
(371)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(6)
|
(4)
|
0
|
(3)
|
(4)
|
(7)
|
(10)
|
(10)
|
(12)
|
(14)
|
(19)
|
(19)
|
(31)
|
(30)
|
(24)
|
(8)
|
(6)
|
(3)
|
(4)
|
(3)
|
(5)
|
(14)
|
(30)
|
(55)
|
(64)
|
(71)
|
(64)
|
(50)
|
(46)
|
(37)
|
(22)
|
|
| Income from Continuing Operations |
17
|
21
|
15
|
16
|
26
|
21
|
28
|
27
|
23
|
29
|
40
|
55
|
59
|
100
|
91
|
70
|
22
|
12
|
(0)
|
5
|
(6)
|
3
|
31
|
87
|
180
|
208
|
235
|
211
|
126
|
111
|
61
|
(393)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Net Income (Common) |
17
N/A
|
21
+27%
|
15
-28%
|
16
+5%
|
26
+61%
|
21
-19%
|
28
+35%
|
27
-3%
|
23
-17%
|
29
+27%
|
40
+38%
|
55
+38%
|
59
+8%
|
100
+69%
|
91
-9%
|
70
-23%
|
22
-69%
|
12
-43%
|
(0)
N/A
|
5
N/A
|
(6)
N/A
|
3
N/A
|
31
+1 054%
|
87
+185%
|
180
+106%
|
206
+14%
|
231
+12%
|
204
-11%
|
118
-42%
|
102
-13%
|
53
-48%
|
(401)
N/A
|
|
| EPS (Diluted) |
1.31
N/A
|
1.66
+27%
|
1.17
-30%
|
1.26
+8%
|
2
+59%
|
1.63
-19%
|
2.2
+35%
|
2.03
-8%
|
1.77
-13%
|
2.22
+25%
|
3.04
+37%
|
4.22
+39%
|
4.6
+9%
|
7.77
+69%
|
7.04
-9%
|
5.36
-24%
|
1.63
-70%
|
0.89
-45%
|
-0.03
N/A
|
0.34
N/A
|
-0.43
N/A
|
0.18
N/A
|
2.09
+1 061%
|
5.91
+183%
|
11.95
+102%
|
11.58
-3%
|
13.18
+14%
|
11.63
-12%
|
6.71
-42%
|
5.91
-12%
|
2.75
-53%
|
-22.88
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
