
ICL Group Ltd
TASE:ICL

Intrinsic Value
The intrinsic value of one
ICL
stock under the Base Case scenario is
2 159.77
ILS.
Compared to the current market price of 2 304 ILS,
ICL Group Ltd
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ICL Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ICL Group Ltd
Balance Sheet Decomposition
ICL Group Ltd
Current Assets | 3.6B |
Cash & Short-Term Investments | 442m |
Receivables | 1.5B |
Other Current Assets | 1.7B |
Non-Current Assets | 7.7B |
PP&E | 6.5B |
Intangibles | 869m |
Other Non-Current Assets | 404m |
Free Cash Flow Analysis
ICL Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ICL Group Ltd
Revenue
|
6.8B
USD
|
Cost of Revenue
|
-4.6B
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
777m
USD
|
Other Expenses
|
-370m
USD
|
Net Income
|
407m
USD
|
ICL Profitability Score
Profitability Due Diligence
ICL Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
ICL Group Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ICL Solvency Score
Solvency Due Diligence
ICL Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
ICL Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICL Price Targets Summary
ICL Group Ltd
Dividends
Current shareholder yield for ICL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ICL
stock under the Base Case scenario is
2 159.77
ILS.
Compared to the current market price of 2 304 ILS,
ICL Group Ltd
is
Overvalued by 6%.