Icon Group Ltd
TASE:ICON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Icon Group Ltd
TASE:ICON
|
IL |
|
Genus PLC
LSE:GNS
|
UK |
|
Hope Bancorp Inc
NASDAQ:HOPE
|
US |
|
S
|
Shandong Longertek Technology Co Ltd
SZSE:300594
|
CN |
|
S2 Resources Ltd
ASX:S2R
|
AU |
|
Sylvania Platinum Ltd
LSE:SLP
|
BM |
|
H
|
Headway Advanced Materials Inc
TWSE:1776
|
TW |
|
M
|
Mitrajaya Holdings Bhd
KLSE:MHB
|
MY |
Balance Sheet
Balance Sheet Decomposition
Icon Group Ltd
Icon Group Ltd
Balance Sheet
Icon Group Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
5
|
28
|
7
|
11
|
10
|
|
| Cash |
4
|
25
|
7
|
11
|
10
|
|
| Cash Equivalents |
1
|
3
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
3
|
0
|
0
|
0
|
|
| Total Receivables |
169
|
218
|
289
|
317
|
440
|
|
| Accounts Receivables |
151
|
205
|
271
|
290
|
379
|
|
| Other Receivables |
18
|
13
|
17
|
28
|
61
|
|
| Inventory |
107
|
177
|
174
|
105
|
242
|
|
| Other Current Assets |
1
|
4
|
5
|
2
|
0
|
|
| Total Current Assets |
281
|
427
|
475
|
433
|
692
|
|
| PP&E Net |
50
|
92
|
98
|
90
|
107
|
|
| PP&E Gross |
50
|
92
|
98
|
90
|
0
|
|
| Accumulated Depreciation |
49
|
57
|
77
|
89
|
0
|
|
| Intangible Assets |
0
|
0
|
19
|
22
|
22
|
|
| Note Receivable |
0
|
3
|
3
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
22
|
19
|
19
|
|
| Other Long-Term Assets |
1
|
2
|
3
|
3
|
3
|
|
| Total Assets |
332
N/A
|
524
+58%
|
620
+18%
|
569
-8%
|
844
+48%
|
|
| Liabilities | ||||||
| Accounts Payable |
150
|
206
|
139
|
143
|
228
|
|
| Accrued Liabilities |
14
|
17
|
14
|
14
|
0
|
|
| Short-Term Debt |
14
|
0
|
116
|
49
|
195
|
|
| Current Portion of Long-Term Debt |
8
|
14
|
16
|
16
|
15
|
|
| Other Current Liabilities |
34
|
36
|
33
|
53
|
53
|
|
| Total Current Liabilities |
221
|
273
|
317
|
261
|
491
|
|
| Long-Term Debt |
32
|
66
|
71
|
62
|
81
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
14
|
4
|
9
|
|
| Total Liabilities |
254
N/A
|
341
+34%
|
403
+18%
|
327
-19%
|
581
+78%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
63
|
93
|
126
|
149
|
169
|
|
| Additional Paid In Capital |
14
|
89
|
92
|
93
|
94
|
|
| Treasury Stock |
0
|
0
|
2
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
78
N/A
|
183
+135%
|
216
+18%
|
242
+12%
|
263
+9%
|
|
| Total Liabilities & Equity |
332
N/A
|
524
+58%
|
620
+18%
|
569
-8%
|
844
+48%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
56
|
56
|
56
|
57
|
57
|
|