I
Icon Group Ltd
TASE:ICON
Icon Group Ltd
TASE:ICON
Price:
643.3
ILS
-4.68%
Market Closed
Market Cap:
₪365.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Icon Group Ltd
TASE:ICON
|
IL |
|
Trainline PLC
LSE:TRN
|
UK |
|
L
|
Lingsen Precision Industries Ltd
TWSE:2369
|
TW |
|
M
|
Mecaro Co Ltd
KOSDAQ:241770
|
KR |
|
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
CL |
|
Duni AB
STO:DUNI
|
SE |
|
D
|
Decora SA
WSE:DCR
|
PL |
|
Raiznext Corp
TSE:6379
|
JP |
|
K
|
Kaleseramik Canakkale Kalebodur Seramik Sanayi AS
IST:KLSER.E
|
TR |
Income Statement
Earnings Waterfall
Icon Group Ltd
Icon Group Ltd
Income Statement
Icon Group Ltd
Icon Group Ltd
Currency: ILS
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
| Revenue |
1 421
N/A
|
1 508
+6%
|
1 537
+2%
|
1 528
-1%
|
1 521
0%
|
1 426
-6%
|
1 409
-1%
|
1 410
+0%
|
1 444
+2%
|
1 466
+2%
|
1 491
+2%
|
1 518
+2%
|
1 597
+5%
|
1 557
-3%
|
1 545
-1%
|
1 593
+3%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 252)
|
(1 333)
|
(1 361)
|
(1 352)
|
(1 346)
|
(1 256)
|
(1 241)
|
(1 245)
|
(1 281)
|
(1 306)
|
(1 329)
|
(1 354)
|
(1 429)
|
(1 395)
|
(1 387)
|
(1 431)
|
|
| Gross Profit |
168
N/A
|
176
+4%
|
176
+0%
|
176
0%
|
175
-1%
|
171
-3%
|
169
-1%
|
165
-2%
|
163
-1%
|
160
-2%
|
162
+1%
|
164
+1%
|
168
+3%
|
163
-3%
|
158
-3%
|
162
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(69)
|
(76)
|
(81)
|
(87)
|
(93)
|
(97)
|
(100)
|
(100)
|
(101)
|
(102)
|
(104)
|
(105)
|
(104)
|
(103)
|
(103)
|
(103)
|
|
| Selling, General & Administrative |
(53)
|
(76)
|
(81)
|
(87)
|
(73)
|
(94)
|
(97)
|
(98)
|
(80)
|
(102)
|
(103)
|
(105)
|
(82)
|
(102)
|
(103)
|
(102)
|
|
| Depreciation & Amortization |
(16)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
100
N/A
|
99
-1%
|
96
-4%
|
89
-7%
|
82
-8%
|
74
-10%
|
69
-7%
|
66
-5%
|
62
-5%
|
58
-6%
|
58
-1%
|
58
+0%
|
64
+10%
|
60
-6%
|
55
-8%
|
59
+7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1
|
(8)
|
(14)
|
(17)
|
(7)
|
(23)
|
(21)
|
(20)
|
(10)
|
(19)
|
(19)
|
(19)
|
(6)
|
(18)
|
(14)
|
(14)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
89
N/A
|
91
+3%
|
82
-10%
|
72
-13%
|
62
-13%
|
51
-18%
|
48
-5%
|
46
-5%
|
43
-7%
|
39
-8%
|
40
+1%
|
40
+0%
|
47
+17%
|
42
-9%
|
41
-4%
|
45
+11%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(21)
|
(20)
|
(18)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
|
| Income from Continuing Operations |
69
|
71
|
64
|
56
|
47
|
38
|
36
|
34
|
33
|
30
|
30
|
30
|
36
|
33
|
32
|
36
|
|
| Net Income (Common) |
69
N/A
|
71
+3%
|
64
-10%
|
56
-12%
|
47
-16%
|
38
-19%
|
36
-5%
|
34
-5%
|
33
-5%
|
30
-8%
|
30
+1%
|
30
+0%
|
36
+19%
|
33
-8%
|
32
-4%
|
36
+12%
|
|
| EPS (Diluted) |
1.19
N/A
|
1.25
+5%
|
1.13
-10%
|
1.02
-10%
|
0.81
-21%
|
0.66
-19%
|
0.62
-6%
|
0.59
-5%
|
0.58
-2%
|
0.49
-16%
|
0.52
+6%
|
0.52
N/A
|
0.63
+21%
|
0.54
-14%
|
0.54
N/A
|
0.61
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
