Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
KLIL Klil Industries Ltd
K

Klil Industries Ltd
TASE:KLIL

Watchlist Manager
Klil Industries Ltd
TASE:KLIL
Watchlist
Price: 17 140 ILS 0.18% Market Closed
Market Cap: ₪379.8m
Write Note Create Alert

DCF Value

The DCF Value for Klil Industries Ltd (KLIL) under the Base Case is ILS. Compared with the current market price of 17 140 ILS, the stock appears .

Key assumptions
KLIL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.1%
Operating Margin 3.1%9%
Cash Flow Conversion 59%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 7.5%
Exit Multiple 1x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue KLIL Research

Summary
KLIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLIL stock valuation using valuation multiples.
Wall St Estimates
KLIL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate