M

Megureit Israel Ltd
TASE:MGRT

Watchlist Manager
Megureit Israel Ltd
TASE:MGRT
Watchlist
Price: 921.6 ILS -2.28%
Market Cap: 1.2B ILS

Income Statement

Earnings Waterfall
Megureit Israel Ltd

Revenue
71m ILS
Cost of Revenue
-4.2m ILS
Gross Profit
66.8m ILS
Operating Expenses
-26.1m ILS
Operating Income
40.7m ILS
Other Expenses
125.4m ILS
Net Income
166.1m ILS

Income Statement
Megureit Israel Ltd

Rotate your device to view
Income Statement
Currency: ILS
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
3
0
0
0
12
0
0
0
11
0
0
0
17
0
0
0
41
0
0
0
95
0
0
0
77
0
0
0
84
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
2
+290%
4
+91%
6
+65%
9
+40%
11
+25%
14
+27%
16
+17%
18
+11%
19
+8%
20
+3%
21
+6%
24
+12%
28
+18%
32
+16%
36
+13%
40
+10%
43
+8%
47
+8%
50
+7%
53
+6%
55
+4%
58
+4%
60
+4%
62
+4%
65
+5%
68
+5%
71
+4%
Gross Profit
Cost of Revenue
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
+587%
3
+99%
5
+76%
8
+43%
10
+27%
12
+29%
14
+16%
16
+13%
17
+5%
17
+1%
18
+4%
20
+13%
25
+21%
29
+18%
33
+14%
37
+12%
41
+9%
44
+9%
48
+8%
51
+6%
53
+4%
54
+3%
56
+4%
58
+3%
61
+5%
64
+5%
67
+4%
Operating Income
Operating Expenses
(6)
(7)
(7)
(8)
(10)
(13)
(14)
(17)
(17)
(17)
(16)
(19)
(21)
(24)
(26)
(31)
(34)
(35)
(35)
(38)
(38)
(40)
(38)
(39)
(40)
(41)
(62)
(68)
(69)
(59)
(27)
(26)
Selling, General & Administrative
(6)
(7)
(7)
(8)
(10)
(13)
(14)
(17)
(17)
(17)
(15)
(19)
(21)
(24)
(26)
(31)
(34)
(35)
(34)
(38)
(38)
(40)
(37)
(39)
(40)
(41)
(64)
(68)
(67)
(64)
(33)
(37)
Depreciation & Amortization
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(0)
(2)
5
7
11
Operating Income
(6)
N/A
(7)
-23%
(7)
+0%
(8)
-22%
(10)
-19%
(12)
-19%
(11)
+5%
(11)
-3%
(10)
+15%
(7)
+25%
(4)
+51%
(5)
-32%
(5)
-5%
(7)
-41%
(9)
-31%
(13)
-39%
(13)
-6%
(10)
+23%
(6)
+46%
(5)
+13%
(1)
+81%
0
N/A
6
+1 274%
(72)
N/A
(70)
+3%
(69)
+2%
(8)
+88%
(12)
-45%
(11)
+7%
2
N/A
37
+1 804%
41
+9%
Pre-Tax Income
Interest Income Expense
0
(1)
(3)
19
12
28
27
27
27
28
24
(15)
(3)
(16)
37
46
50
172
196
242
279
216
226
182
136
77
64
(23)
68
81
114
125
Non-Reccuring Items
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(4)
0
0
0
(2)
0
Total Other Income
0
0
(0)
0
0
0
2
0
0
0
3
0
0
0
(11)
0
0
0
0
0
0
0
0
28
28
28
0
21
21
21
0
0
Pre-Tax Income
(5)
N/A
(8)
-46%
(10)
-31%
11
N/A
2
-78%
16
+567%
17
+4%
16
-5%
18
+12%
20
+14%
22
+7%
(20)
N/A
(7)
+63%
(23)
-211%
15
N/A
33
+119%
37
+11%
161
+335%
190
+18%
238
+25%
278
+17%
217
-22%
231
+7%
138
-40%
94
-32%
36
-62%
51
+44%
(14)
N/A
78
N/A
104
+33%
149
+43%
166
+12%
Net Income
Income from Continuing Operations
(5)
(8)
(10)
11
2
16
17
16
18
20
22
(20)
(7)
(23)
15
33
37
161
190
238
278
217
231
138
94
36
51
(14)
78
104
149
166
Net Income (Common)
(5)
N/A
(8)
-46%
(10)
-31%
11
N/A
2
-78%
16
+567%
17
+4%
16
-5%
18
+12%
20
+14%
22
+7%
(20)
N/A
(7)
+63%
(23)
-211%
15
N/A
33
+119%
37
+11%
161
+335%
190
+18%
238
+25%
278
+17%
217
-22%
231
+7%
138
-40%
94
-32%
36
-62%
51
+44%
(14)
N/A
78
N/A
104
+33%
149
+43%
166
+12%
EPS (Diluted)
-0.03
N/A
-0.04
-33%
-0.44
-1 000%
0.04
N/A
0.01
-75%
0.06
+500%
0.63
+950%
0.47
-25%
0.5
+6%
0.55
+10%
0.53
-4%
-0.43
N/A
-0.08
+81%
-0.23
-188%
0.16
N/A
0.32
+100%
0.35
+9%
1.42
+306%
1.45
+2%
1.68
+16%
2.11
+26%
1.61
-24%
1.63
+1%
1.01
-38%
0.62
-39%
0.25
-60%
0.39
+56%
-0.17
N/A
0.57
N/A
0.72
+26%
1.02
+42%
1.1
+8%