M

Megureit Israel Ltd
TASE:MGRT

Watchlist Manager
Megureit Israel Ltd
TASE:MGRT
Watchlist
Price: 885.7 ILS Market Closed
Market Cap: 1.2B ILS

Relative Value

The Relative Value of one MGRT stock under the Base Case scenario is 436.58 ILS. Compared to the current market price of 885.7 ILS, Megureit Israel Ltd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRT Relative Value
Base Case
436.58 ILS
Overvaluation 51%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
17
Median 3Y
11.4
Median 5Y
14.2
Industry
2
vs History
28
vs Industry
29
Median 3Y
6
Median 5Y
5.9
Industry
18.2
vs History
38
vs Industry
9
Median 3Y
40.1
Median 5Y
23.9
Industry
11.1
vs History
58
vs Industry
28
Median 3Y
1.7
Median 5Y
2.3
Industry
14.3
vs History
38
vs Industry
59
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7
vs History
33
vs Industry
7
Median 3Y
54.9
Median 5Y
58.8
Industry
3.1
vs History
34
vs Industry
8
Median 3Y
58.6
Median 5Y
62.7
Industry
6.8
vs History
15
vs Industry
0
Median 3Y
99.6
Median 5Y
-127.9
Industry
11
vs History
15
vs Industry
0
Median 3Y
101.2
Median 5Y
-122.4
Industry
13.3
vs History
47
vs Industry
2
Median 3Y
160
Median 5Y
112.4
Industry
11.3
vs History
39
vs Industry
2
Median 3Y
160
Median 5Y
113.2
Industry
12.2
vs History
17
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

MGRT Competitors Multiples
Megureit Israel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Megureit Israel Ltd
TASE:MGRT
1.2B ILS 14.6 10.7 137.4 140.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
513.9T USD 232 643 252.8 3 421 187 861.8 -615 404 093 -490 467 135.3
US
Music Licensing Inc
OTC:SONG
500.2B USD 3 881.3 -9 191.7 -9 231.3 -9 231.3
US
GE Vernova LLC
NYSE:GEV
178.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.9T INR 22 236.2 32 834.5 181 985.6 194 874.1
NL
Nepi Rockcastle NV
JSE:NRP
86.4B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.7 150.5 159.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.7 28.8 47.3
P/S Multiple
Revenue Growth P/S to Growth
IL
M
Megureit Israel Ltd
TASE:MGRT
Average P/S: 33 238 537.3
14.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
232 643 252.8
N/A N/A
US
Music Licensing Inc
OTC:SONG
3 881.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
22 236.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
P/E Multiple
Earnings Growth PEG
IL
M
Megureit Israel Ltd
TASE:MGRT
Average P/E: 570 204 160.4
10.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 421 187 861.8
N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 191.7 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 834.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.7
N/A N/A
US
Coupang Inc
F:788
107.7
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
M
Megureit Israel Ltd
TASE:MGRT
Average EV/EBITDA: 37 143.9
137.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -615 404 093 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
181 985.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.5
N/A N/A
US
Coupang Inc
F:788
28.8
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
M
Megureit Israel Ltd
TASE:MGRT
Average EV/EBIT: 39 751.8
140.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -490 467 135.3 N/A N/A
US
Music Licensing Inc
OTC:SONG
Negative Multiple: -9 231.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
194 874.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.7
N/A N/A
US
Coupang Inc
F:788
47.3
78%
0.6