Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MLRN MLRN Projects and Trade Ltd
M

MLRN Projects and Trade Ltd
TASE:MLRN

Watchlist Manager
MLRN Projects and Trade Ltd
TASE:MLRN
Watchlist
Price: 964.2 ILS 0.9%
Market Cap: ₪286.5m
Write Note Create Alert

DCF Value

The DCF Value for MLRN Projects and Trade Ltd (MLRN) under the Base Case is ILS. Compared with the current market price of 964.2 ILS, the stock appears .

Key assumptions
MLRN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 14.2%
Net Margin 31.9%31.7%
Cash Flow Conversion 93%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MLRN Research

Summary
MLRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLRN stock valuation using valuation multiples.
Wall St Estimates
MLRN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate