Matricelf Ltd
TASE:MTLF
Cash Flow Statement
Cash Flow Statement
Matricelf Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(18)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
3
|
4
|
4
|
4
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(8)
N/A
|
(11)
-28%
|
(10)
+1%
|
(10)
+4%
|
(12)
-16%
|
(15)
-25%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(31)
|
(24)
|
11
|
9
|
10
|
13
|
|
| Cash from Investing Activities |
(32)
N/A
|
(25)
+22%
|
11
N/A
|
9
-18%
|
10
+12%
|
13
+37%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
20
|
16
|
1
|
1
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
20
N/A
|
16
-19%
|
0
-97%
|
1
+42%
|
(0)
N/A
|
1
N/A
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(20)
N/A
|
(20)
+4%
|
0
N/A
|
(1)
N/A
|
(2)
-184%
|
(0)
+95%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(9)
N/A
|
(11)
-24%
|
(11)
0%
|
(11)
+3%
|
(12)
-11%
|
(15)
-23%
|
|