Matricelf Ltd
TASE:MTLF
Income Statement
Earnings Waterfall
Matricelf Ltd
Income Statement
Matricelf Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||
| Operating Expenses |
(13)
|
(14)
|
(15)
|
(14)
|
(16)
|
(18)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Research & Development |
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(13)
N/A
|
(14)
-11%
|
(15)
-5%
|
(14)
+2%
|
(16)
-12%
|
(18)
-13%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(13)
-8%
|
(14)
-3%
|
(14)
+1%
|
(16)
-14%
|
(18)
-16%
|
|
| Net Income | |||||||
| Income from Continuing Operations |
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(18)
|
|
| Net Income (Common) |
(12)
N/A
|
(13)
-8%
|
(14)
-3%
|
(14)
+1%
|
(16)
-14%
|
(18)
-16%
|
|
| EPS (Diluted) |
-0.95
N/A
|
-0.86
+9%
|
-0.88
-2%
|
-0.89
-1%
|
-0.97
-9%
|
-1.07
-10%
|
|