Nice Ltd
TASE:NICE
Balance Sheet
Balance Sheet Decomposition
Nice Ltd
Nice Ltd
Balance Sheet
Nice Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
19
|
30
|
27
|
255
|
67
|
117
|
144
|
215
|
110
|
204
|
99
|
120
|
187
|
326
|
157
|
328
|
242
|
228
|
442
|
379
|
530
|
512
|
482
|
|
| Cash Equivalents |
25
|
19
|
30
|
27
|
255
|
67
|
117
|
144
|
215
|
110
|
204
|
99
|
120
|
187
|
326
|
157
|
328
|
242
|
228
|
442
|
379
|
530
|
512
|
482
|
|
| Short-Term Investments |
30
|
34
|
17
|
25
|
36
|
93
|
123
|
186
|
109
|
243
|
144
|
200
|
83
|
66
|
99
|
30
|
64
|
244
|
211
|
1 022
|
1 046
|
1 042
|
896
|
1 140
|
|
| Total Receivables |
35
|
61
|
50
|
46
|
66
|
81
|
123
|
125
|
126
|
131
|
151
|
182
|
216
|
157
|
180
|
261
|
233
|
291
|
327
|
309
|
401
|
519
|
586
|
648
|
|
| Accounts Receivables |
35
|
61
|
50
|
46
|
66
|
81
|
102
|
104
|
102
|
99
|
127
|
155
|
189
|
156
|
177
|
260
|
231
|
288
|
320
|
303
|
396
|
519
|
585
|
644
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
24
|
32
|
24
|
26
|
26
|
2
|
3
|
1
|
2
|
3
|
7
|
6
|
5
|
1
|
1
|
4
|
|
| Inventory |
11
|
13
|
13
|
13
|
23
|
19
|
12
|
13
|
14
|
11
|
13
|
14
|
13
|
7
|
6
|
5
|
9
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
14
|
11
|
9
|
13
|
26
|
8
|
8
|
8
|
7
|
30
|
27
|
29
|
68
|
44
|
56
|
59
|
81
|
107
|
170
|
473
|
326
|
319
|
235
|
|
| Total Current Assets |
106
|
142
|
121
|
119
|
393
|
286
|
383
|
478
|
472
|
501
|
543
|
521
|
461
|
485
|
655
|
509
|
693
|
861
|
876
|
1 942
|
2 298
|
2 417
|
2 313
|
2 505
|
|
| PP&E Net |
22
|
24
|
19
|
17
|
15
|
16
|
19
|
23
|
22
|
22
|
28
|
41
|
44
|
40
|
41
|
88
|
118
|
140
|
248
|
235
|
231
|
262
|
279
|
278
|
|
| PP&E Gross |
22
|
0
|
0
|
17
|
15
|
16
|
0
|
0
|
0
|
0
|
28
|
41
|
44
|
40
|
41
|
88
|
118
|
140
|
248
|
235
|
231
|
262
|
279
|
278
|
|
| Accumulated Depreciation |
25
|
0
|
0
|
51
|
58
|
66
|
0
|
0
|
0
|
0
|
88
|
103
|
106
|
109
|
117
|
166
|
197
|
253
|
299
|
268
|
317
|
386
|
430
|
216
|
|
| Intangible Assets |
12
|
0
|
0
|
13
|
24
|
111
|
162
|
145
|
157
|
142
|
158
|
229
|
170
|
110
|
68
|
619
|
551
|
508
|
411
|
366
|
295
|
210
|
306
|
231
|
|
| Goodwill |
28
|
0
|
0
|
26
|
50
|
220
|
443
|
446
|
494
|
528
|
609
|
695
|
708
|
660
|
651
|
1 285
|
1 318
|
1 366
|
1 378
|
1 503
|
1 607
|
1 617
|
1 822
|
1 850
|
|
| Long-Term Investments |
36
|
22
|
68
|
117
|
122
|
138
|
158
|
171
|
225
|
311
|
217
|
148
|
244
|
247
|
403
|
99
|
134
|
245
|
542
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
48
|
42
|
7
|
13
|
13
|
27
|
20
|
29
|
31
|
26
|
27
|
30
|
91
|
31
|
33
|
30
|
86
|
155
|
186
|
280
|
348
|
398
|
432
|
|
| Other Assets |
28
|
0
|
0
|
26
|
50
|
220
|
443
|
446
|
494
|
528
|
609
|
695
|
708
|
660
|
651
|
1 285
|
1 318
|
1 366
|
1 378
|
1 503
|
1 607
|
1 617
|
1 822
|
1 850
|
|
| Total Assets |
210
N/A
|
236
+13%
|
249
+6%
|
298
+20%
|
617
+107%
|
784
+27%
|
1 192
+52%
|
1 283
+8%
|
1 400
+9%
|
1 534
+10%
|
1 582
+3%
|
1 661
+5%
|
1 657
0%
|
1 633
-1%
|
1 850
+13%
|
2 632
+42%
|
2 845
+8%
|
3 207
+13%
|
3 610
+13%
|
4 233
+17%
|
4 710
+11%
|
4 854
+3%
|
5 118
+5%
|
5 296
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
16
|
16
|
12
|
18
|
23
|
22
|
23
|
26
|
20
|
19
|
21
|
26
|
9
|
12
|
26
|
29
|
30
|
30
|
33
|
36
|
56
|
66
|
111
|
|
| Accrued Liabilities |
25
|
43
|
47
|
55
|
101
|
147
|
208
|
237
|
262
|
307
|
187
|
208
|
214
|
129
|
172
|
205
|
223
|
263
|
298
|
309
|
365
|
352
|
378
|
367
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
252
|
260
|
396
|
209
|
209
|
459
|
|
| Other Current Liabilities |
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
155
|
145
|
240
|
195
|
221
|
271
|
333
|
361
|
443
|
473
|
524
|
468
|
538
|
|
| Total Current Liabilities |
36
|
63
|
65
|
67
|
119
|
170
|
230
|
260
|
288
|
327
|
370
|
383
|
384
|
378
|
379
|
473
|
523
|
625
|
941
|
1 044
|
1 270
|
1 141
|
1 120
|
1 474
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
444
|
448
|
456
|
213
|
421
|
429
|
455
|
457
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
33
|
42
|
32
|
26
|
20
|
28
|
58
|
38
|
14
|
15
|
147
|
58
|
44
|
53
|
32
|
7
|
7
|
9
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
13
|
13
|
13
|
13
|
|
| Other Liabilities |
7
|
19
|
8
|
8
|
9
|
12
|
17
|
20
|
23
|
27
|
26
|
28
|
30
|
27
|
41
|
57
|
67
|
66
|
146
|
147
|
166
|
195
|
177
|
216
|
|
| Total Liabilities |
43
N/A
|
82
+90%
|
73
-11%
|
75
+4%
|
130
+73%
|
215
+65%
|
289
+34%
|
312
+8%
|
337
+8%
|
374
+11%
|
423
+13%
|
470
+11%
|
452
-4%
|
419
-7%
|
434
+4%
|
1 121
+158%
|
1 096
-2%
|
1 191
+9%
|
1 353
+14%
|
1 669
+23%
|
1 885
+13%
|
1 812
-4%
|
1 777
-2%
|
1 706
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
5
|
0
|
5
|
7
|
13
|
0
|
0
|
0
|
0
|
16
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Retained Earnings |
163
|
149
|
0
|
212
|
477
|
549
|
0
|
0
|
0
|
0
|
1 241
|
1 366
|
1 459
|
1 583
|
1 866
|
2 028
|
2 272
|
2 572
|
2 826
|
3 136
|
3 472
|
3 877
|
4 386
|
4 981
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
4
|
13
|
1
|
34
|
4
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
204
|
284
|
377
|
445
|
489
|
508
|
527
|
554
|
574
|
626
|
743
|
1 005
|
1 339
|
|
| Other Equity |
0
|
1
|
177
|
6
|
3
|
7
|
904
|
971
|
1 063
|
1 161
|
2
|
12
|
12
|
11
|
22
|
47
|
32
|
45
|
37
|
30
|
38
|
77
|
55
|
67
|
|
| Total Equity |
167
N/A
|
155
-7%
|
177
+14%
|
223
+26%
|
487
+119%
|
570
+17%
|
904
+59%
|
971
+7%
|
1 063
+9%
|
1 161
+9%
|
1 159
0%
|
1 191
+3%
|
1 205
+1%
|
1 213
+1%
|
1 415
+17%
|
1 511
+7%
|
1 750
+16%
|
2 017
+15%
|
2 257
+12%
|
2 564
+14%
|
2 825
+10%
|
3 042
+8%
|
3 341
+10%
|
3 590
+7%
|
|
| Total Liabilities & Equity |
210
N/A
|
236
+13%
|
249
+6%
|
298
+20%
|
617
+107%
|
784
+27%
|
1 192
+52%
|
1 283
+8%
|
1 400
+9%
|
1 534
+10%
|
1 582
+3%
|
1 661
+5%
|
1 657
0%
|
1 633
-1%
|
1 850
+13%
|
2 632
+42%
|
2 845
+8%
|
3 207
+13%
|
3 610
+13%
|
4 233
+17%
|
4 710
+11%
|
4 854
+3%
|
5 118
+5%
|
5 296
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
31
|
33
|
38
|
48
|
51
|
59
|
61
|
61
|
61
|
62
|
60
|
60
|
59
|
60
|
60
|
61
|
62
|
62
|
63
|
63
|
64
|
63
|
63
|
|