Nice Ltd
TASE:NICE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nice Ltd
| Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
2
|
4
|
5
|
0
|
2
|
5
|
7
|
13
|
16
|
17
|
25
|
24
|
27
|
29
|
37
|
38
|
42
|
29
|
22
|
24
|
24
|
39
|
37
|
37
|
27
|
29
|
39
|
42
|
52
|
49
|
43
|
38
|
39
|
44
|
49
|
51
|
54
|
59
|
57
|
57
|
53
|
51
|
68
|
78
|
84
|
63
|
55
|
53
|
47
|
77
|
103
|
117
|
135
|
252
|
259
|
265
|
261
|
148
|
117
|
99
|
94
|
90
|
143
|
150
|
163
|
176
|
159
|
173
|
181
|
186
|
186
|
195
|
198
|
203
|
196
|
202
|
202
|
199
|
199
|
205
|
226
|
250
|
266
|
285
|
307
|
328
|
338
|
368
|
396
|
425
|
443
|
466
|
537
|
561
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
5
|
9
|
13
|
18
|
17
|
16
|
15
|
14
|
13
|
13
|
13
|
13
|
14
|
15
|
19
|
22
|
25
|
27
|
28
|
31
|
34
|
38
|
42
|
43
|
44
|
44
|
45
|
47
|
50
|
53
|
56
|
57
|
59
|
62
|
64
|
67
|
74
|
82
|
90
|
95
|
96
|
94
|
93
|
91
|
89
|
85
|
79
|
73
|
68
|
64
|
61
|
58
|
56
|
61
|
64
|
78
|
104
|
121
|
143
|
156
|
155
|
155
|
155
|
157
|
161
|
167
|
172
|
173
|
175
|
178
|
180
|
182
|
183
|
183
|
184
|
184
|
183
|
180
|
176
|
177
|
174
|
174
|
174
|
167
|
177
|
187
|
197
|
205
|
197
|
190
|
186
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(7)
|
(4)
|
(5)
|
(6)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(9)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(13)
|
(16)
|
(20)
|
(24)
|
(23)
|
(20)
|
(19)
|
(17)
|
(18)
|
(19)
|
(17)
|
(28)
|
(26)
|
(24)
|
(18)
|
11
|
11
|
4
|
(3)
|
(26)
|
(34)
|
(35)
|
(43)
|
(71)
|
(69)
|
(69)
|
(70)
|
(30)
|
(28)
|
(29)
|
(28)
|
(12)
|
(14)
|
(3)
|
2
|
(33)
|
(25)
|
(40)
|
(47)
|
(39)
|
(40)
|
(34)
|
(33)
|
(53)
|
(59)
|
(57)
|
(60)
|
(67)
|
(54)
|
(61)
|
(75)
|
(40)
|
(66)
|
(54)
|
(11)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
31
|
38
|
43
|
25
|
21
|
19
|
19
|
18
|
21
|
21
|
21
|
21
|
21
|
22
|
20
|
21
|
22
|
23
|
24
|
24
|
23
|
22
|
24
|
26
|
28
|
30
|
30
|
29
|
31
|
30
|
30
|
28
|
29
|
33
|
36
|
41
|
47
|
51
|
56
|
57
|
61
|
62
|
66
|
67
|
78
|
81
|
83
|
82
|
86
|
93
|
94
|
103
|
114
|
120
|
138
|
156
|
173
|
186
|
187
|
189
|
201
|
152
|
116
|
183
|
114
|
164
|
205
|
187
|
203
|
199
|
187
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
(0)
|
(0)
|
(2)
|
(1)
|
2
|
1
|
1
|
1
|
3
|
6
|
21
|
20
|
23
|
25
|
14
|
23
|
26
|
27
|
33
|
31
|
26
|
24
|
19
|
19
|
20
|
22
|
20
|
21
|
21
|
22
|
23
|
24
|
23
|
22
|
23
|
22
|
23
|
25
|
26
|
29
|
31
|
30
|
31
|
31
|
30
|
31
|
(119)
|
(123)
|
(123)
|
(121)
|
28
|
49
|
55
|
59
|
66
|
57
|
60
|
61
|
66
|
68
|
67
|
69
|
72
|
78
|
86
|
89
|
92
|
100
|
111
|
131
|
153
|
177
|
193
|
198
|
198
|
192
|
188
|
183
|
186
|
176
|
172
|
173
|
169
|
171
|
166
|
158
|
156
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
124
|
0
|
0
|
0
|
210
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
(2)
|
(5)
|
(8)
|
4
|
7
|
7
|
12
|
9
|
6
|
8
|
8
|
10
|
20
|
21
|
20
|
27
|
10
|
16
|
27
|
32
|
35
|
39
|
32
|
41
|
41
|
28
|
29
|
14
|
25
|
30
|
18
|
17
|
20
|
17
|
23
|
44
|
27
|
6
|
15
|
28
|
13
|
2
|
(25)
|
(50)
|
(36)
|
(43)
|
(34)
|
(31)
|
(28)
|
(6)
|
3
|
39
|
53
|
100
|
40
|
47
|
22
|
(20)
|
10
|
23
|
47
|
96
|
109
|
103
|
84
|
47
|
43
|
69
|
8
|
(10)
|
(51)
|
(96)
|
(73)
|
(72)
|
36
|
18
|
35
|
27
|
(59)
|
(51)
|
(145)
|
(176)
|
(103)
|
(106)
|
(75)
|
(71)
|
(53)
|
(42)
|
31
|
47
|
54
|
101
|
(75)
|
(105)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-4%
|
0
N/A
|
(1)
N/A
|
(2)
-148%
|
8
N/A
|
18
+121%
|
28
+55%
|
38
+39%
|
38
0%
|
37
-3%
|
39
+4%
|
45
+17%
|
50
+11%
|
60
+21%
|
64
+7%
|
66
+2%
|
76
+16%
|
67
-12%
|
77
+15%
|
88
+13%
|
98
+12%
|
105
+7%
|
116
+10%
|
118
+2%
|
131
+11%
|
128
-3%
|
124
-3%
|
136
+9%
|
121
-11%
|
138
+14%
|
133
-3%
|
120
-10%
|
118
-1%
|
126
+7%
|
130
+3%
|
145
+12%
|
170
+17%
|
159
-6%
|
145
-9%
|
154
+6%
|
169
+10%
|
153
-9%
|
147
-4%
|
136
-8%
|
124
-9%
|
147
+19%
|
120
-19%
|
124
+4%
|
124
+0%
|
115
-7%
|
165
+43%
|
182
+11%
|
228
+25%
|
259
+14%
|
275
+6%
|
245
-11%
|
255
+4%
|
228
-11%
|
217
-5%
|
228
+5%
|
246
+8%
|
285
+16%
|
353
+24%
|
395
+12%
|
399
+1%
|
394
-1%
|
375
-5%
|
397
+6%
|
442
+11%
|
396
-10%
|
392
-1%
|
374
-4%
|
347
-7%
|
388
+12%
|
405
+4%
|
480
+19%
|
490
+2%
|
512
+4%
|
516
+1%
|
462
-11%
|
490
+6%
|
425
-13%
|
416
-2%
|
480
+15%
|
482
+0%
|
531
+10%
|
558
+5%
|
561
+1%
|
621
+11%
|
725
+17%
|
764
+5%
|
833
+9%
|
863
+4%
|
755
-13%
|
786
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(21)
|
(20)
|
(20)
|
(18)
|
(12)
|
(11)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(15)
|
(20)
|
(21)
|
(25)
|
(28)
|
(26)
|
(30)
|
(27)
|
(24)
|
(24)
|
(21)
|
(21)
|
(22)
|
(19)
|
(18)
|
(16)
|
(16)
|
(16)
|
(18)
|
(23)
|
(24)
|
(29)
|
(36)
|
(45)
|
(59)
|
(65)
|
(68)
|
(64)
|
(60)
|
(60)
|
(64)
|
(67)
|
(67)
|
(67)
|
(62)
|
(64)
|
(66)
|
(65)
|
(63)
|
(57)
|
(61)
|
(66)
|
(67)
|
(75)
|
(72)
|
(72)
|
(82)
|
(89)
|
(90)
|
(88)
|
(84)
|
(83)
|
(86)
|
(95)
|
(100)
|
(94)
|
(95)
|
(94)
|
|
| Other Items |
8
|
(9)
|
(10)
|
(11)
|
(13)
|
5
|
(9)
|
(23)
|
(32)
|
(43)
|
(52)
|
(41)
|
(60)
|
(73)
|
(64)
|
(88)
|
(55)
|
(101)
|
(91)
|
(259)
|
(309)
|
(274)
|
(294)
|
(250)
|
(264)
|
(280)
|
(240)
|
(125)
|
(101)
|
(49)
|
(107)
|
(135)
|
(60)
|
(153)
|
(165)
|
(198)
|
(264)
|
(234)
|
(151)
|
(32)
|
31
|
(3)
|
(44)
|
(96)
|
(135)
|
(78)
|
(79)
|
(28)
|
(12)
|
22
|
22
|
5
|
9
|
(47)
|
(62)
|
19
|
(10)
|
(95)
|
(45)
|
209
|
(764)
|
(618)
|
(652)
|
(1 067)
|
(145)
|
(269)
|
(267)
|
(353)
|
(397)
|
(395)
|
(430)
|
(344)
|
(282)
|
(218)
|
(161)
|
(216)
|
(402)
|
(450)
|
(547)
|
(431)
|
(194)
|
(93)
|
(49)
|
(38)
|
(70)
|
(79)
|
(49)
|
60
|
(209)
|
(20)
|
(60)
|
(289)
|
(298)
|
(510)
|
(404)
|
(59)
|
|
| Cash from Investing Activities |
6
N/A
|
(12)
N/A
|
(12)
-3%
|
(14)
-10%
|
(17)
-23%
|
3
N/A
|
(13)
N/A
|
(29)
-129%
|
(40)
-37%
|
(51)
-28%
|
(59)
-17%
|
(50)
+17%
|
(68)
-38%
|
(80)
-17%
|
(71)
+11%
|
(95)
-33%
|
(64)
+32%
|
(110)
-71%
|
(101)
+8%
|
(270)
-167%
|
(318)
-18%
|
(284)
+11%
|
(304)
-7%
|
(261)
+14%
|
(276)
-6%
|
(293)
-6%
|
(255)
+13%
|
(145)
+43%
|
(121)
+17%
|
(69)
+43%
|
(125)
-81%
|
(146)
-17%
|
(71)
+51%
|
(164)
-130%
|
(176)
-8%
|
(211)
-20%
|
(277)
-31%
|
(247)
+11%
|
(167)
+33%
|
(52)
+69%
|
9
N/A
|
(28)
N/A
|
(72)
-158%
|
(122)
-71%
|
(164)
-34%
|
(105)
+36%
|
(103)
+2%
|
(52)
+50%
|
(33)
+36%
|
0
N/A
|
(0)
N/A
|
(14)
-20 106%
|
(9)
+36%
|
(63)
-606%
|
(78)
-24%
|
3
N/A
|
(28)
N/A
|
(118)
-314%
|
(69)
+41%
|
180
N/A
|
(800)
N/A
|
(663)
+17%
|
(711)
-7%
|
(1 132)
-59%
|
(213)
+81%
|
(332)
-56%
|
(327)
+2%
|
(412)
-26%
|
(461)
-12%
|
(462)
0%
|
(497)
-8%
|
(410)
+17%
|
(344)
+16%
|
(282)
+18%
|
(228)
+19%
|
(281)
-24%
|
(465)
-65%
|
(506)
-9%
|
(608)
-20%
|
(497)
+18%
|
(261)
+47%
|
(168)
+36%
|
(120)
+28%
|
(110)
+8%
|
(152)
-38%
|
(167)
-10%
|
(139)
+17%
|
(28)
+80%
|
(294)
-960%
|
(103)
+65%
|
(146)
-41%
|
(384)
-164%
|
(397)
-3%
|
(604)
-52%
|
(499)
+17%
|
(154)
+69%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
20
|
20
|
20
|
20
|
1
|
1
|
5
|
12
|
19
|
21
|
20
|
20
|
18
|
21
|
23
|
227
|
230
|
228
|
227
|
39
|
38
|
38
|
197
|
201
|
197
|
202
|
41
|
15
|
15
|
7
|
17
|
20
|
26
|
28
|
20
|
26
|
22
|
(2)
|
(56)
|
(69)
|
(101)
|
(96)
|
(70)
|
(77)
|
(48)
|
(42)
|
(21)
|
(41)
|
(60)
|
(70)
|
(95)
|
(65)
|
(44)
|
(29)
|
(24)
|
(41)
|
(59)
|
(59)
|
(29)
|
(20)
|
(10)
|
(5)
|
(10)
|
(5)
|
(2)
|
(5)
|
6
|
(7)
|
(14)
|
(15)
|
(32)
|
(42)
|
(56)
|
(50)
|
(43)
|
(39)
|
(61)
|
(61)
|
(65)
|
(69)
|
(89)
|
(124)
|
(143)
|
(144)
|
(144)
|
(175)
|
(242)
|
(286)
|
(262)
|
(343)
|
(340)
|
(366)
|
(578)
|
(463)
|
(417)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
464
|
465
|
465
|
465
|
(0)
|
(1)
|
(1)
|
(9)
|
(9)
|
(10)
|
(10)
|
(2)
|
(1)
|
(1)
|
(1)
|
451
|
236
|
236
|
154
|
(308)
|
(177)
|
(195)
|
(115)
|
(104)
|
(20)
|
(2)
|
(2)
|
(2)
|
(3)
|
(90)
|
(89)
|
(89)
|
(192)
|
(105)
|
(105)
|
(565)
|
|
| Cash Paid for Dividends |
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(19)
|
(29)
|
(39)
|
(39)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
(29)
|
(19)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
7
|
7
|
7
|
5
|
3
|
2
|
2
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
7
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(16)
|
0
|
(15)
|
(15)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
102
|
104
|
104
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
16
N/A
|
20
+25%
|
20
0%
|
20
0%
|
1
-97%
|
1
+78%
|
5
+271%
|
12
+163%
|
19
+61%
|
21
+7%
|
20
-3%
|
20
-1%
|
18
-12%
|
21
+22%
|
23
+9%
|
227
+869%
|
229
+1%
|
230
+0%
|
228
-1%
|
44
-81%
|
44
+2%
|
45
+1%
|
205
+358%
|
206
+1%
|
200
-3%
|
204
+2%
|
43
-79%
|
16
-63%
|
15
-3%
|
6
-59%
|
17
+173%
|
21
+21%
|
27
+31%
|
29
+5%
|
20
-29%
|
26
+27%
|
22
-16%
|
(1)
N/A
|
(56)
-3 856%
|
(69)
-22%
|
(101)
-47%
|
(96)
+6%
|
(70)
+27%
|
(77)
-9%
|
(48)
+37%
|
(52)
-8%
|
(40)
+23%
|
(69)
-73%
|
(97)
-41%
|
(108)
-11%
|
(132)
-22%
|
(102)
+23%
|
(81)
+20%
|
(64)
+21%
|
(58)
+10%
|
(72)
-24%
|
(90)
-25%
|
(91)
-1%
|
(61)
+33%
|
405
N/A
|
417
+3%
|
431
+3%
|
433
+0%
|
(15)
N/A
|
(2)
+84%
|
(6)
-136%
|
(4)
+35%
|
(16)
-355%
|
(24)
-48%
|
(25)
-5%
|
(34)
-34%
|
(43)
-26%
|
(57)
-33%
|
(51)
+10%
|
408
N/A
|
197
-52%
|
176
-11%
|
91
-48%
|
(375)
N/A
|
(262)
+30%
|
(300)
-14%
|
(254)
+15%
|
(263)
-3%
|
(164)
+37%
|
(148)
+10%
|
(178)
-20%
|
(245)
-38%
|
(290)
-19%
|
(355)
-22%
|
(434)
-22%
|
(431)
+1%
|
(457)
-6%
|
(578)
-27%
|
(463)
+20%
|
(877)
-89%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(4)
|
(8)
|
(7)
|
(6)
|
(6)
|
(0)
|
(3)
|
(1)
|
(3)
|
(3)
|
(2)
|
1
|
4
|
4
|
(1)
|
(4)
|
(6)
|
(6)
|
(2)
|
(3)
|
(1)
|
(3)
|
(2)
|
1
|
2
|
3
|
4
|
(0)
|
(2)
|
(2)
|
(10)
|
(12)
|
(8)
|
(6)
|
(0)
|
3
|
3
|
(0)
|
(2)
|
5
|
(7)
|
(4)
|
3
|
(4)
|
|
| Net Change in Cash |
(1)
N/A
|
2
N/A
|
8
+320%
|
6
-29%
|
1
-80%
|
12
+930%
|
6
-46%
|
3
-50%
|
11
+234%
|
7
-36%
|
(2)
N/A
|
9
N/A
|
(3)
N/A
|
(12)
-280%
|
11
N/A
|
(7)
N/A
|
228
N/A
|
196
-14%
|
196
+0%
|
36
-82%
|
(188)
N/A
|
(142)
+25%
|
(154)
-9%
|
60
N/A
|
49
-17%
|
39
-20%
|
78
+96%
|
21
-73%
|
28
+31%
|
63
+128%
|
16
-75%
|
3
-81%
|
70
+2 248%
|
(17)
N/A
|
(21)
-24%
|
(60)
-186%
|
(105)
-75%
|
(55)
+48%
|
(6)
+88%
|
38
N/A
|
95
+153%
|
39
-59%
|
(16)
N/A
|
(47)
-190%
|
(106)
-124%
|
(29)
+72%
|
(9)
+71%
|
28
N/A
|
21
-25%
|
27
+27%
|
8
-70%
|
16
+103%
|
68
+325%
|
76
+11%
|
111
+46%
|
214
+93%
|
138
-35%
|
47
-66%
|
65
+37%
|
333
+415%
|
(169)
N/A
|
(3)
+98%
|
4
N/A
|
(345)
N/A
|
171
N/A
|
68
-60%
|
60
-11%
|
(45)
N/A
|
(86)
-93%
|
(50)
+42%
|
(129)
-158%
|
(55)
+57%
|
(14)
+75%
|
4
N/A
|
108
+2 341%
|
532
+394%
|
214
-60%
|
162
-24%
|
(1)
N/A
|
(355)
-54 919%
|
(64)
+82%
|
21
N/A
|
41
+97%
|
30
-25%
|
154
+410%
|
160
+4%
|
215
+34%
|
288
+34%
|
(20)
N/A
|
162
N/A
|
143
-12%
|
(47)
N/A
|
(28)
+40%
|
(323)
-1 042%
|
(205)
+36%
|
(249)
-21%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-7%
|
(2)
+58%
|
(4)
-78%
|
(6)
-62%
|
6
N/A
|
14
+135%
|
22
+58%
|
30
+39%
|
30
-1%
|
29
-2%
|
30
+3%
|
37
+22%
|
43
+15%
|
53
+24%
|
58
+8%
|
57
-1%
|
67
+18%
|
58
-14%
|
67
+16%
|
78
+17%
|
88
+13%
|
95
+8%
|
105
+10%
|
106
+1%
|
118
+11%
|
112
-5%
|
104
-8%
|
115
+11%
|
101
-13%
|
120
+19%
|
121
+1%
|
109
-11%
|
108
-1%
|
115
+6%
|
117
+2%
|
132
+13%
|
156
+18%
|
144
-8%
|
125
-13%
|
133
+6%
|
144
+8%
|
125
-13%
|
121
-4%
|
106
-12%
|
96
-9%
|
123
+27%
|
95
-22%
|
103
+8%
|
103
+0%
|
93
-9%
|
146
+56%
|
165
+13%
|
212
+29%
|
243
+15%
|
259
+7%
|
227
-12%
|
232
+2%
|
204
-12%
|
188
-8%
|
192
+3%
|
201
+5%
|
227
+13%
|
287
+27%
|
327
+14%
|
335
+3%
|
334
0%
|
315
-6%
|
333
+6%
|
375
+13%
|
329
-12%
|
325
-1%
|
312
-4%
|
283
-9%
|
322
+14%
|
340
+6%
|
417
+23%
|
433
+4%
|
451
+4%
|
450
0%
|
395
-12%
|
415
+5%
|
353
-15%
|
343
-3%
|
398
+16%
|
393
-1%
|
442
+12%
|
470
+6%
|
477
+2%
|
537
+13%
|
639
+19%
|
668
+5%
|
733
+10%
|
769
+5%
|
660
-14%
|
692
+5%
|
|