N
Next Vision Stabilized Systems Ltd
TASE:NXSN
Next Vision Stabilized Systems Ltd
TASE:NXSN
Price:
29 090
ILS
0.9%
Market Closed
Market Cap:
₪23.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Next Vision Stabilized Systems Ltd
TASE:NXSN
|
IL |
|
J
|
Jiangsu Shuangxing Color Plastic New Materials Co Ltd
SZSE:002585
|
CN |
Income Statement
Earnings Waterfall
Next Vision Stabilized Systems Ltd
Next Vision Stabilized Systems Ltd
Income Statement
Next Vision Stabilized Systems Ltd
Next Vision Stabilized Systems Ltd
Currency: USD
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
19
-4%
|
26
+34%
|
26
+1%
|
30
+14%
|
35
+19%
|
41
+17%
|
52
+26%
|
71
+36%
|
87
+22%
|
103
+19%
|
115
+12%
|
124
+8%
|
133
+7%
|
151
+14%
|
168
+11%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(16)
|
(22)
|
(26)
|
(30)
|
(32)
|
(34)
|
(36)
|
(43)
|
(51)
|
|
| Gross Profit |
13
N/A
|
12
-3%
|
16
+34%
|
17
+5%
|
20
+16%
|
24
+21%
|
28
+18%
|
36
+26%
|
49
+38%
|
61
+24%
|
73
+21%
|
83
+13%
|
90
+9%
|
97
+7%
|
108
+12%
|
118
+9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Operating Income |
9
N/A
|
9
-2%
|
12
+36%
|
13
+11%
|
15
+16%
|
18
+22%
|
22
+20%
|
29
+32%
|
40
+41%
|
52
+29%
|
64
+23%
|
73
+14%
|
79
+9%
|
84
+6%
|
94
+11%
|
102
+8%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
6
|
7
|
13
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
8
+2%
|
12
+38%
|
14
+15%
|
16
+21%
|
20
+25%
|
25
+21%
|
32
+29%
|
44
+37%
|
56
+27%
|
69
+24%
|
77
+12%
|
84
+10%
|
90
+7%
|
101
+12%
|
115
+14%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(10)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
7
|
7
|
10
|
11
|
14
|
17
|
21
|
28
|
38
|
48
|
60
|
66
|
72
|
80
|
90
|
104
|
|
| Net Income (Common) |
7
N/A
|
7
-5%
|
10
+38%
|
11
+14%
|
14
+22%
|
17
+29%
|
21
+20%
|
28
+31%
|
38
+38%
|
48
+26%
|
60
+25%
|
66
+12%
|
72
+9%
|
80
+10%
|
90
+13%
|
104
+15%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.12
+33%
|
0.14
+17%
|
0.17
+21%
|
0.22
+29%
|
0.26
+18%
|
0.34
+31%
|
0.46
+35%
|
0.58
+26%
|
0.72
+24%
|
0.8
+11%
|
0.87
+9%
|
0.96
+10%
|
1.04
+8%
|
1.11
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
