First Time Loading...
N

Next Vision Stabilized Systems Ltd
TASE:NXSN

Watchlist Manager
Next Vision Stabilized Systems Ltd
TASE:NXSN
Watchlist
Price: 5 590 ILS 1.67% Market Closed
Updated: May 10, 2024

Intrinsic Value

Next Vision Stabilized Systems Ltd. engages in stabilized camera market segment. [ Read More ]

The intrinsic value of one NXSN stock under the Base Case scenario is 3 034.95 ILS. Compared to the current market price of 5 590 ILS, Next Vision Stabilized Systems Ltd is Overvalued by 46%.

Key Points:
NXSN Intrinsic Value
Base Case
3 034.95 ILS
Overvaluation 46%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Next Vision Stabilized Systems Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXSN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Next Vision Stabilized Systems Ltd

Provide an overview of the primary business activities
of Next Vision Stabilized Systems Ltd.

What unique competitive advantages
does Next Vision Stabilized Systems Ltd hold over its rivals?

What risks and challenges
does Next Vision Stabilized Systems Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Next Vision Stabilized Systems Ltd.

Provide P/S
for Next Vision Stabilized Systems Ltd.

Provide P/E
for Next Vision Stabilized Systems Ltd.

Provide P/OCF
for Next Vision Stabilized Systems Ltd.

Provide P/FCFE
for Next Vision Stabilized Systems Ltd.

Provide P/B
for Next Vision Stabilized Systems Ltd.

Provide EV/S
for Next Vision Stabilized Systems Ltd.

Provide EV/GP
for Next Vision Stabilized Systems Ltd.

Provide EV/EBITDA
for Next Vision Stabilized Systems Ltd.

Provide EV/EBIT
for Next Vision Stabilized Systems Ltd.

Provide EV/OCF
for Next Vision Stabilized Systems Ltd.

Provide EV/FCFF
for Next Vision Stabilized Systems Ltd.

Provide EV/IC
for Next Vision Stabilized Systems Ltd.

Compare the intrinsic valuations
of Next Vision Stabilized Systems Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Next Vision Stabilized Systems Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Next Vision Stabilized Systems Ltd compared to its peers.

Compare the P/E ratios
of Next Vision Stabilized Systems Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Next Vision Stabilized Systems Ltd with its peers.

Analyze the financial leverage
of Next Vision Stabilized Systems Ltd compared to its main competitors.

Show all profitability ratios
for Next Vision Stabilized Systems Ltd.

Provide ROE
for Next Vision Stabilized Systems Ltd.

Provide ROA
for Next Vision Stabilized Systems Ltd.

Provide ROIC
for Next Vision Stabilized Systems Ltd.

Provide ROCE
for Next Vision Stabilized Systems Ltd.

Provide Gross Margin
for Next Vision Stabilized Systems Ltd.

Provide Operating Margin
for Next Vision Stabilized Systems Ltd.

Provide Net Margin
for Next Vision Stabilized Systems Ltd.

Provide FCF Margin
for Next Vision Stabilized Systems Ltd.

Show all solvency ratios
for Next Vision Stabilized Systems Ltd.

Provide D/E Ratio
for Next Vision Stabilized Systems Ltd.

Provide D/A Ratio
for Next Vision Stabilized Systems Ltd.

Provide Interest Coverage Ratio
for Next Vision Stabilized Systems Ltd.

Provide Altman Z-Score Ratio
for Next Vision Stabilized Systems Ltd.

Provide Quick Ratio
for Next Vision Stabilized Systems Ltd.

Provide Current Ratio
for Next Vision Stabilized Systems Ltd.

Provide Cash Ratio
for Next Vision Stabilized Systems Ltd.

What is the historical Revenue growth
over the last 5 years for Next Vision Stabilized Systems Ltd?

What is the historical Net Income growth
over the last 5 years for Next Vision Stabilized Systems Ltd?

What is the current Free Cash Flow
of Next Vision Stabilized Systems Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Next Vision Stabilized Systems Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Vision Stabilized Systems Ltd

Current Assets 93m
Cash & Short-Term Investments 68.6m
Receivables 8.5m
Other Current Assets 15.9m
Non-Current Assets 3.5m
PP&E 1.2m
Intangibles 2.3m
Current Liabilities 15.9m
Accounts Payable 4.5m
Other Current Liabilities 11.4m
Non-Current Liabilities 639k
Long-Term Debt 322k
Other Non-Current Liabilities 317k
Efficiency

Earnings Waterfall
Next Vision Stabilized Systems Ltd

Revenue
51.9m USD
Cost of Revenue
-16.3m USD
Gross Profit
35.6m USD
Operating Expenses
-6.9m USD
Operating Income
28.7m USD
Other Expenses
-1.2m USD
Net Income
27.6m USD

Free Cash Flow Analysis
Next Vision Stabilized Systems Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NXSN Profitability Score
Profitability Due Diligence

Next Vision Stabilized Systems Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
82/100
Profitability
Score

Next Vision Stabilized Systems Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

NXSN Solvency Score
Solvency Due Diligence

Next Vision Stabilized Systems Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Next Vision Stabilized Systems Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXSN Price Targets Summary
Next Vision Stabilized Systems Ltd

There are no price targets for NXSN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NXSN Price
Next Vision Stabilized Systems Ltd

1M 1M
+32%
6M 6M
+111%
1Y 1Y
+289%
3Y 3Y
+800%
5Y 5Y
+800%
10Y 10Y
+800%
Annual Price Range
5 590
52w Low
1 374
52w High
5 590
Price Metrics
Average Annual Return 17.78%
Standard Deviation of Annual Returns 42.77%
Max Drawdown -16%
Shares Statistics
Market Capitalization 4.5B ILS
Shares Outstanding 804 803
Percentage of Shares Shorted
N/A

NXSN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Next Vision Stabilized Systems Ltd

Country

Israel

Industry

Electrical Equipment

Market Cap

4.5B ILS

Dividend Yield

1.17%

Description

Next Vision Stabilized Systems Ltd. engages in stabilized camera market segment. The firm operates as a technological company that develops, manufactures and markets day and night micro cameras that are stabilized for ground and air tools such as micro and water drones and drones dedicated for commercial, industrial and security applications. The cameras can be mounted on ground, aerial and maritime platforms, and are the preferred choice where low SWaP2 (Size, Weight, Power and Price) without compromising performance is a key requirement. Company's product portfolio includes Colibri1, Colibri2, Nighthawk1, Nighthawk2-V, Raptor, X80 among others. The firm sells its products worldwide.

Contact

Ra'anana
Hatidh'ar 17
+972775342041
https://www.nextvision-sys.com/

IPO

-

Employees

42

Officers

CEO & Co Owner
Mr. Michael Grosman
CTO & Co-Founder
Mr. Boris Kipnis
Chief Business Development Officer & Co-Founder
Mr. Chen Golan
Chief Financial Officer
Mr. Alex Lavi

See Also

Discover More
What is the Intrinsic Value of one NXSN stock?

The intrinsic value of one NXSN stock under the Base Case scenario is 3 034.95 ILS.

Is NXSN stock undervalued or overvalued?

Compared to the current market price of 5 590 ILS, Next Vision Stabilized Systems Ltd is Overvalued by 46%.