N

Next Vision Stabilized Systems Ltd
TASE:NXSN

Watchlist Manager
Next Vision Stabilized Systems Ltd
TASE:NXSN
Watchlist
Price: 14 370 ILS -3.56% Market Closed
Market Cap: 11.6B ILS

Intrinsic Value

The intrinsic value of one NXSN stock under the Base Case scenario is 9 186.99 ILS. Compared to the current market price of 14 370 ILS, Next Vision Stabilized Systems Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXSN Intrinsic Value
9 186.99 ILS
Overvaluation 36%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Next Vision Stabilized Systems Ltd

What is Valuation History?
Compare NXSN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXSN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Next Vision Stabilized Systems Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next Vision Stabilized Systems Ltd

Current Assets 173.5m
Cash & Short-Term Investments 110m
Receivables 22.9m
Other Current Assets 40.6m
Non-Current Assets 8.5m
PP&E 4.1m
Intangibles 4.4m
Efficiency

Free Cash Flow Analysis
Next Vision Stabilized Systems Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next Vision Stabilized Systems Ltd

Revenue
132.9m USD
Cost of Revenue
-36.3m USD
Gross Profit
96.6m USD
Operating Expenses
-12.4m USD
Operating Income
84.2m USD
Other Expenses
-4.4m USD
Net Income
79.8m USD
Fundamental Scores

NXSN Profitability Score
Profitability Due Diligence

Next Vision Stabilized Systems Ltd's profitability score is 89/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
89/100
Profitability
Score

Next Vision Stabilized Systems Ltd's profitability score is 89/100. The higher the profitability score, the more profitable the company is.

NXSN Solvency Score
Solvency Due Diligence

Next Vision Stabilized Systems Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Next Vision Stabilized Systems Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXSN Price Targets Summary
Next Vision Stabilized Systems Ltd

There are no price targets for NXSN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXSN stock?

The intrinsic value of one NXSN stock under the Base Case scenario is 9 186.99 ILS.

Is NXSN stock undervalued or overvalued?

Compared to the current market price of 14 370 ILS, Next Vision Stabilized Systems Ltd is Overvalued by 36%.

Back to Top