Watchlist Manager

Watchlist

Price: 15 880 ILS -3.82% Market Closed

Market Cap: ₪40.5B

P	Phoenix Holdings Ltd TASE:PHOE	IL

Balance Sheet

Currency: ILS

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	800	968	1 446	1 129	1 043	759	1 056	1 774	1 702	2 412	2 666	2 827	3 329	6 602	6 878	7 438	6 954	7 344	12 010	15 940	19 798	22 357	20 466
Cash	0	0	0	0	0	0	0	0	0	0	0	616	711	985	1 507	2 037	1 969	2 877	4 803	5 670	6 425	8 174	6 987
Cash Equivalents	800	968	1 446	1 129	1 043	759	1 056	1 774	1 702	2 412	2 666	2 211	2 617	5 617	5 371	5 401	4 985	4 467	7 207	10 270	13 374	14 182	13 479
Total Receivables	237	201	178	137	218	388	0	0	0	52	73	0	0	0	0	0	0	0	0	0	0	0	0
Insurance Receivable	836	739	614	615	553	547	499	505	575	585	572	1 034	924	1 011	1 102	1 178	1 296	1 373	1 411	1 520	2 039	2 499	2 808
Deferred Policy Acquisition Cost	0	0	0	0	0	0	929	893	949	1 030	1 101	1 217	1 358	1 461	1 539	1 618	1 691	1 734	1 713	2 011	2 453	2 686	2 848
Other Current Assets	0	0	0	0	0	0	0	0	0	29	31	26	62	68	66	69	53	61	112	105	82	104	122
Total Current Assets	237	201	178	137	218	388	0	0	0	81	104	26	62	68	66	69	53	61	112	105	82	104	122
PP&E Net	359	409	437	468	553	772	788	1 146	1 202	1 191	1 179	377	371	537	548	577	579	770	862	902	1 151	1 460	1 776
PP&E Gross	359	409	437	468	553	0	788	0	0	1 191	1 179	377	371	537	548	577	579	770	862	902	1 151	1 460	1 776
Accumulated Depreciation	302	331	364	219	264	0	260	0	0	421	468	471	482	407	429	451	473	547	610	678	777	843	913
Intangible Assets	0	0	0	0	0	0	551	1 915	1 874	743	766	807	841	822	783	721	730	817	919	1 257	1 392	1 672	1 741
Goodwill	0	0	0	0	0	0	134	0	0	993	947	896	914	898	898	898	900	943	1 098	1 518	1 599	1 926	2 091
Note Receivable	575	595	1 425	2 009	2 084	1 843	502	588	442	310	377	35	42	67	21	178	296	356	6	108	158	158	33
Long-Term Investments	13 746	15 684	16 519	19 630	22 199	26 091	24 539	30 196	34 957	35 468	40 181	47 240	53 031	55 049	60 732	69 063	76 081	93 933	98 146	114 331	111 804	118 763	131 335
Other Long-Term Assets	829	967	930	914	881	873	90	3 118	4 552	10 440	14 404	21 274	8	11	16	16	29	32	55	68	73	109	102
Other Assets	1 757	1 758	1 661	1 671	1 544	1 913	1 403	15 325	16 112	12 126	13 755	16 487	41 371	32 592	31 080	31 485	3 413	3 645	3 930	7 338	8 566	9 986	11 340
Total Assets	19 139 N/A	21 322 +11%	23 211 +9%	26 574 +14%	29 076 +9%	33 186 +14%	30 356 -9%	55 460 +83%	62 364 +12%	64 385 +3%	75 104 +17%	91 324 +22%	101 337 +11%	98 222 -3%	102 763 +5%	112 342 +9%	91 123 -19%	110 064 +21%	119 164 +8%	143 580 +20%	147 517 +3%	159 795 +8%	172 570 +8%
Liabilities
Insurance Policy Liabilities	2 905	3 210	3 375	3 649	3 635	3 699	25 408	31 169	35 431	36 490	41 440	47 952	53 838	59 343	65 049	73 080	77 608	95 121	101 687	121 901	121 581	131 064	140 250
Accounts Payable	0	0	0	0	0	0	851	1 411	1 096	1 219	1 384	0	0	0	89	114	141	133	153	243	288	326	423
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	164	155	181	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	60	132	89	116	98	88	3 455	3 549	578	1 012	1 638
Other Current Liabilities	258	292	289	617	377	453	4	31	13	15	22	881	1 590	1 549	1 505	1 651	1 616	1 720	1 862	2 812	3 313	3 351	3 947
Total Current Liabilities	258	292	289	617	377	453	855	1 442	1 109	1 234	1 406	1 045	1 805	1 862	1 683	1 880	1 855	1 941	5 470	6 604	4 178	4 688	6 008
Long-Term Debt	332	109	182	129	57	717	2 043	3 542	4 098	3 784	3 553	0	5 368	2 970	3 042	3 455	4 000	4 768	1 440	2 601	7 528	8 375	7 902
Deferred Income Tax	132	164	168	176	184	250	56	193	277	248	326	468	425	470	502	592	500	795	898	873	590	764	976
Minority Interest	61	0	0	3	5	28	22	60	73	74	75	97	124	114	32	36	114	107	112	270	389	315	343
Other Liabilities	307	410	290	695	752	1 103	276	16 829	18 750	20 005	25 354	38 205	35 971	29 302	27 648	27 590	734	696	1 587	1 678	3 107	4 008	5 182
Total Liabilities	18 334 N/A	20 296 +11%	22 010 +8%	25 320 +15%	27 088 +7%	30 891 +14%	28 660 -7%	53 236 +86%	59 739 +12%	61 834 +4%	72 153 +17%	87 767 +22%	97 532 +11%	94 062 -4%	97 956 +4%	106 633 +9%	84 811 -20%	103 428 +22%	111 194 +8%	133 926 +20%	137 372 +3%	149 214 +9%	160 661 +8%
Equity
Common Stock	243	243	243	243	263	274	274	302	302	302	302	304	304	304	304	305	310	310	310	310	312	313	316
Retained Earnings	507	730	904	957	1 338	1 476	885	1 307	1 710	1 639	2 040	2 618	2 870	3 102	3 783	4 662	5 078	5 412	6 762	8 504	8 927	9 363	10 860
Additional Paid In Capital	54	54	54	54	386	546	542	640	640	641	641	667	668	668	668	690	828	830	834	849	852	860	900
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	119	90	93	97	103	115	131	224	229	213
Treasury Stock	0	0	0	0	0	0	4	25	27	31	32	32	37	35	35	25	0	0	26	100	156	194	377
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	1	5	15	2	20	23	42	14	8	2
Total Equity	804 N/A	1 026 +28%	1 200 +17%	1 254 +5%	1 987 +58%	2 296 +16%	1 696 -26%	2 224 +31%	2 625 +18%	2 551 -3%	2 951 +16%	3 558 +21%	3 805 +7%	4 160 +9%	4 807 +16%	5 709 +19%	6 312 +11%	6 636 +5%	7 970 +20%	9 653 +21%	10 145 +5%	10 580 +4%	11 909 +13%
Total Liabilities & Equity	19 139 N/A	21 322 +11%	23 211 +9%	26 574 +14%	29 076 +9%	33 186 +14%	30 356 -9%	55 460 +83%	62 364 +12%	64 385 +3%	75 104 +17%	91 324 +22%	101 337 +11%	98 222 -3%	102 763 +5%	112 342 +9%	91 123 -19%	110 064 +21%	119 164 +8%	143 580 +20%	147 517 +3%	159 795 +8%	172 570 +8%
Shares Outstanding
Common Shares Outstanding	180	180	180	180	202	213	213	213	228	224	223	221	245	245	245	253	256	256	255	255	256	253	250

Income Statement Balance Sheet Cash Flow Statement

Phoenix Holdings Ltd
TASE:PHOE

Balance Sheet

Balance Sheet Decomposition
Phoenix Holdings Ltd

Balance Sheet
Phoenix Holdings Ltd

See Also

Company

Help

Tools

Stocks

Phoenix Holdings Ltd TASE:PHOE

Balance Sheet

Balance Sheet Decomposition Phoenix Holdings Ltd

Balance Sheet Phoenix Holdings Ltd

See Also

Company

Help

Tools

Stocks

Phoenix Holdings Ltd
TASE:PHOE

Balance Sheet Decomposition
Phoenix Holdings Ltd

Balance Sheet
Phoenix Holdings Ltd