P
Phoenix Holdings Ltd
TASE:PHOE
Phoenix Holdings Ltd
TASE:PHOE
Price:
15 880
ILS
-3.82%
Market Closed
Market Cap:
₪40.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Phoenix Holdings Ltd
TASE:PHOE
|
IL |
|
R
|
Rajthanee Hospital PCL
SET:RJH
|
TH |
|
Morozoff Ltd
TSE:2217
|
JP |
|
P
|
Perusahaan Sadur Timah Malaysia (PERSTIMA) Bhd
KLSE:PERSTIM
|
MY |
|
X
|
Xebra Brands Ltd
CNSX:XBRA
|
CA |
|
CPMC Holdings Ltd
HKEX:906
|
CN |
|
Pyxus International Inc
OTC:PYYX
|
US |
|
Itochu Corp
TSE:8001
|
JP |
|
Meta Financial Group Inc
NASDAQ:CASH
|
US |
|
Loop Media Inc
OTC:LPTV
|
US |
|
Digilife Technologies Ltd
SGX:BAI
|
SG |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
CN |
|
A
|
ATA IMS Bhd
KLSE:ATAIMS
|
MY |
Income Statement
Income Statement
Phoenix Holdings Ltd
Phoenix Holdings Ltd
Currency: ILS
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
43
|
50
|
62
|
57
|
39
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
136
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
4 083
|
4 080
|
4 102
|
4 158
|
4 258
|
4 389
|
4 574
|
4 708
|
4 363
|
4 811
|
4 800
|
4 905
|
4 841
|
5 164
|
5 322
|
5 477
|
5 233
|
5 956
|
6 177
|
6 338
|
5 917
|
6 711
|
6 828
|
6 995
|
6 677
|
7 176
|
7 144
|
7 104
|
7 013
|
7 059
|
7 198
|
7 260
|
7 303
|
7 363
|
7 517
|
7 562
|
7 555
|
7 626
|
7 706
|
7 845
|
8 539
|
8 655
|
8 756
|
9 025
|
8 671
|
9 041
|
9 281
|
9 456
|
9 467
|
9 400
|
9 311
|
9 302
|
9 609
|
10 029
|
10 407
|
10 625
|
10 691
|
10 532
|
10 232
|
10 015
|
9 897
|
7 325
|
7 805
|
8 145
|
11 420
|
11 827
|
12 003
|
12 251
|
11 914
|
11 874
|
11 882
|
11 891
|
11 908
|
11 656
|
10 713
|
10 458
|
10 825
|
9 775
|
10 328
|
9 924
|
|
| Revenue |
6 311
N/A
|
6 448
+2%
|
6 199
-4%
|
5 687
-8%
|
6 072
+7%
|
6 254
+3%
|
7 432
+19%
|
7 190
-3%
|
6 325
-12%
|
5 327
-16%
|
4 652
-13%
|
3 652
-21%
|
1 111
-70%
|
3 379
+204%
|
4 541
+34%
|
7 015
+54%
|
10 700
+53%
|
10 505
-2%
|
8 932
-15%
|
9 263
+4%
|
9 717
+5%
|
9 491
-2%
|
9 663
+2%
|
7 188
-26%
|
6 825
-5%
|
7 483
+10%
|
7 203
-4%
|
9 826
+36%
|
10 897
+11%
|
10 171
-7%
|
11 450
+13%
|
11 577
+1%
|
11 851
+2%
|
11 945
+1%
|
12 001
+0%
|
11 660
-3%
|
10 329
-11%
|
11 068
+7%
|
10 512
-5%
|
9 105
-13%
|
10 584
+16%
|
9 092
-14%
|
10 112
+11%
|
12 066
+19%
|
11 842
-2%
|
13 008
+10%
|
13 437
+3%
|
13 615
+1%
|
14 347
+5%
|
13 765
-4%
|
13 662
-1%
|
14 199
+4%
|
10 678
-25%
|
13 643
+28%
|
14 727
+8%
|
14 304
-3%
|
19 801
+38%
|
8 598
-57%
|
10 485
+22%
|
12 443
+19%
|
15 377
+24%
|
27 332
+78%
|
28 129
+3%
|
26 991
-4%
|
26 047
-3%
|
21 918
-16%
|
13 050
-40%
|
10 029
-23%
|
6 216
-38%
|
7 918
+27%
|
17 052
+115%
|
19 933
+17%
|
21 810
+9%
|
26 418
+21%
|
21 226
-20%
|
23 914
+13%
|
27 402
+15%
|
18 298
-33%
|
13 098
-28%
|
3 397
-74%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 824)
|
(5 929)
|
(5 763)
|
(5 233)
|
(5 459)
|
(7 051)
|
(10 049)
|
(10 921)
|
(5 804)
|
(9 205)
|
(5 289)
|
(4 449)
|
(2 377)
|
(3 670)
|
(4 781)
|
(7 088)
|
(10 223)
|
(9 978)
|
(8 348)
|
(8 611)
|
(9 043)
|
(8 786)
|
(8 960)
|
(6 566)
|
(6 319)
|
(7 016)
|
(6 884)
|
(9 439)
|
(10 369)
|
(9 377)
|
(10 353)
|
(10 352)
|
(10 476)
|
(10 726)
|
(10 973)
|
(10 654)
|
(9 472)
|
(10 594)
|
(9 975)
|
(8 751)
|
(10 132)
|
(8 648)
|
(9 650)
|
(11 314)
|
(10 973)
|
(11 664)
|
(11 927)
|
(12 267)
|
(13 214)
|
(12 756)
|
(12 778)
|
(13 078)
|
(9 630)
|
(12 532)
|
(13 526)
|
(13 603)
|
(19 323)
|
(8 698)
|
(10 228)
|
(11 726)
|
(13 485)
|
(24 712)
|
(25 330)
|
(23 977)
|
(23 237)
|
(18 551)
|
(10 279)
|
(7 562)
|
(4 104)
|
(6 862)
|
(16 222)
|
(19 146)
|
(20 274)
|
(24 306)
|
(21 434)
|
(23 448)
|
(24 168)
|
(19 129)
|
(16 941)
|
(12 452)
|
|
| Selling, General & Administrative |
(489)
|
(492)
|
(499)
|
(496)
|
(495)
|
(533)
|
(528)
|
(550)
|
(521)
|
(383)
|
(391)
|
(366)
|
(557)
|
(632)
|
(701)
|
(794)
|
(834)
|
(857)
|
(856)
|
(873)
|
(904)
|
(913)
|
(946)
|
(954)
|
(793)
|
(944)
|
(948)
|
(968)
|
(834)
|
(933)
|
(949)
|
(943)
|
(883)
|
(1 021)
|
(1 024)
|
(1 035)
|
(890)
|
(1 043)
|
(1 067)
|
(1 052)
|
(980)
|
(1 105)
|
(1 105)
|
(1 157)
|
(969)
|
(1 152)
|
(1 155)
|
(1 149)
|
(980)
|
(1 178)
|
(1 201)
|
(1 205)
|
(1 012)
|
(1 243)
|
(1 261)
|
(1 297)
|
(1 068)
|
(1 295)
|
(1 295)
|
(1 292)
|
(1 140)
|
(1 400)
|
(1 501)
|
(1 605)
|
(1 457)
|
(1 744)
|
(1 764)
|
(1 775)
|
(1 476)
|
(1 864)
|
(1 931)
|
(2 035)
|
(1 747)
|
(2 134)
|
(1 623)
|
(1 660)
|
(1 853)
|
0
|
(1 255)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(354)
|
0
|
0
|
0
|
(400)
|
0
|
0
|
0
|
(453)
|
0
|
0
|
0
|
(572)
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(5 311)
|
(5 410)
|
(5 246)
|
(4 726)
|
(4 922)
|
(6 451)
|
(9 453)
|
(10 308)
|
(5 266)
|
(8 801)
|
(6 299)
|
(4 427)
|
(1 761)
|
(2 888)
|
(3 897)
|
(6 099)
|
(9 229)
|
(9 037)
|
(7 428)
|
(7 682)
|
(8 029)
|
(7 758)
|
(7 910)
|
(5 508)
|
(5 231)
|
(6 073)
|
(6 091)
|
(8 786)
|
(9 314)
|
(9 058)
|
(10 041)
|
(10 122)
|
(10 268)
|
(10 548)
|
(10 815)
|
(10 486)
|
(9 217)
|
(10 494)
|
(9 792)
|
(8 479)
|
(9 842)
|
(8 250)
|
(9 323)
|
(11 071)
|
(10 699)
|
(11 468)
|
(11 749)
|
(12 137)
|
(13 081)
|
(12 608)
|
(12 592)
|
(12 902)
|
(9 190)
|
(12 284)
|
(13 326)
|
(13 411)
|
(19 462)
|
(8 776)
|
(10 268)
|
(11 670)
|
(13 395)
|
(16 821)
|
(17 617)
|
(16 284)
|
(23 466)
|
(18 669)
|
(10 240)
|
(7 505)
|
(3 899)
|
(6 486)
|
(15 775)
|
(18 637)
|
(19 798)
|
(24 012)
|
(18 431)
|
(20 591)
|
(23 843)
|
(15 637)
|
(15 967)
|
(11 625)
|
|
| Policy Acquisition Expense |
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(16)
|
(20)
|
(11)
|
(2)
|
(33)
|
(67)
|
(68)
|
(63)
|
(9)
|
(21)
|
1 401
|
344
|
(60)
|
(150)
|
(183)
|
(195)
|
(160)
|
(84)
|
(64)
|
(56)
|
(110)
|
(115)
|
(105)
|
(105)
|
(158)
|
0
|
155
|
314
|
(67)
|
615
|
637
|
713
|
874
|
843
|
866
|
868
|
845
|
944
|
884
|
779
|
924
|
707
|
778
|
914
|
940
|
956
|
977
|
1 019
|
1 105
|
1 031
|
1 014
|
1 029
|
834
|
995
|
1 062
|
1 105
|
1 509
|
1 374
|
1 335
|
1 235
|
1 350
|
(6 491)
|
(6 212)
|
(6 089)
|
2 041
|
1 862
|
1 725
|
1 718
|
1 671
|
1 488
|
1 484
|
1 526
|
1 725
|
1 840
|
(1 381)
|
(1 197)
|
2 101
|
(3 492)
|
281
|
(827)
|
|
| Operating Income |
487
N/A
|
519
+7%
|
435
-16%
|
454
+4%
|
613
+35%
|
(798)
N/A
|
(2 617)
-228%
|
(3 730)
-43%
|
520
N/A
|
(3 879)
N/A
|
(637)
+84%
|
(797)
-25%
|
(1 266)
-59%
|
(291)
+77%
|
(240)
+17%
|
(73)
+70%
|
477
N/A
|
528
+11%
|
585
+11%
|
652
+11%
|
674
+3%
|
706
+5%
|
702
0%
|
621
-12%
|
507
-18%
|
467
-8%
|
319
-32%
|
387
+21%
|
528
+37%
|
794
+50%
|
1 097
+38%
|
1 225
+12%
|
1 374
+12%
|
1 220
-11%
|
1 028
-16%
|
1 007
-2%
|
857
-15%
|
475
-45%
|
538
+13%
|
354
-34%
|
452
+28%
|
444
-2%
|
463
+4%
|
752
+63%
|
869
+16%
|
1 343
+55%
|
1 510
+12%
|
1 347
-11%
|
1 133
-16%
|
1 009
-11%
|
884
-12%
|
1 122
+27%
|
1 048
-7%
|
1 112
+6%
|
1 201
+8%
|
701
-42%
|
478
-32%
|
(100)
N/A
|
257
N/A
|
717
+179%
|
1 892
+164%
|
2 620
+38%
|
2 799
+7%
|
3 014
+8%
|
2 810
-7%
|
3 367
+20%
|
2 771
-18%
|
2 468
-11%
|
2 112
-14%
|
1 056
-50%
|
830
-21%
|
787
-5%
|
1 536
+95%
|
2 112
+37%
|
(208)
N/A
|
466
N/A
|
3 234
+594%
|
(832)
N/A
|
(3 843)
-362%
|
(9 055)
-136%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43)
|
(50)
|
(62)
|
(57)
|
(39)
|
(38)
|
(43)
|
(87)
|
(102)
|
(109)
|
(149)
|
(129)
|
(161)
|
(206)
|
(204)
|
(262)
|
(179)
|
(190)
|
(209)
|
(184)
|
(230)
|
(232)
|
(258)
|
(272)
|
(289)
|
(239)
|
(219)
|
(205)
|
(166)
|
(158)
|
(119)
|
(126)
|
(137)
|
(113)
|
(108)
|
(76)
|
(67)
|
(63)
|
(81)
|
(76)
|
(53)
|
(62)
|
(37)
|
(34)
|
(67)
|
(78)
|
(78)
|
(77)
|
(101)
|
(100)
|
(127)
|
(136)
|
(99)
|
(90)
|
(102)
|
(66)
|
(57)
|
(78)
|
(23)
|
(76)
|
(117)
|
(121)
|
(153)
|
(124)
|
(111)
|
(137)
|
(146)
|
(176)
|
(238)
|
(292)
|
(286)
|
(310)
|
(345)
|
(558)
|
1 631
|
1 486
|
(444)
|
2 627
|
7 548
|
13 469
|
|
| Non-Reccuring Items |
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
1 431
|
3 499
|
4 552
|
(8)
|
3 486
|
0
|
0
|
821
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(44)
|
0
|
(0)
|
0
|
(14)
|
(8)
|
(9)
|
(9)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
(52)
|
0
|
(176)
|
(332)
|
(507)
|
|
| Pre-Tax Income |
432
N/A
|
459
+6%
|
364
-21%
|
389
+7%
|
567
+46%
|
596
+5%
|
839
+41%
|
735
-12%
|
410
-44%
|
(501)
N/A
|
(786)
-57%
|
(926)
-18%
|
(606)
+35%
|
(497)
+18%
|
(445)
+11%
|
(335)
+25%
|
298
N/A
|
338
+13%
|
375
+11%
|
468
+25%
|
444
-5%
|
474
+7%
|
445
-6%
|
349
-22%
|
218
-38%
|
228
+5%
|
100
-56%
|
182
+81%
|
362
+99%
|
636
+76%
|
979
+54%
|
1 099
+12%
|
1 178
+7%
|
1 107
-6%
|
920
-17%
|
930
+1%
|
783
-16%
|
412
-47%
|
457
+11%
|
278
-39%
|
378
+36%
|
383
+1%
|
426
+11%
|
718
+69%
|
802
+12%
|
1 265
+58%
|
1 432
+13%
|
1 271
-11%
|
1 031
-19%
|
910
-12%
|
756
-17%
|
986
+30%
|
949
-4%
|
1 021
+8%
|
1 100
+8%
|
635
-42%
|
416
-34%
|
(178)
N/A
|
234
N/A
|
641
+174%
|
1 763
+175%
|
2 499
+42%
|
2 646
+6%
|
2 890
+9%
|
2 697
-7%
|
3 230
+20%
|
2 625
-19%
|
2 292
-13%
|
1 854
-19%
|
764
-59%
|
544
-29%
|
477
-12%
|
1 148
+141%
|
1 554
+35%
|
1 371
-12%
|
1 900
+39%
|
2 776
+46%
|
1 611
-42%
|
3 364
+109%
|
3 897
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(182)
|
(188)
|
(136)
|
(143)
|
(206)
|
(223)
|
(321)
|
(239)
|
(167)
|
(88)
|
10
|
2
|
172
|
103
|
83
|
87
|
(99)
|
(81)
|
(91)
|
(144)
|
(159)
|
(159)
|
(159)
|
(132)
|
(148)
|
(148)
|
(91)
|
(125)
|
(128)
|
(216)
|
(332)
|
(381)
|
(418)
|
(391)
|
(328)
|
(317)
|
(252)
|
(113)
|
(129)
|
(70)
|
(95)
|
(83)
|
(96)
|
(185)
|
(180)
|
(361)
|
(423)
|
(367)
|
(311)
|
(258)
|
(179)
|
(269)
|
(252)
|
(292)
|
(367)
|
(168)
|
(108)
|
93
|
(8)
|
(160)
|
(554)
|
(810)
|
(790)
|
(841)
|
(674)
|
(842)
|
(651)
|
(576)
|
(504)
|
(138)
|
(41)
|
(12)
|
(263)
|
(387)
|
(644)
|
(815)
|
(846)
|
(987)
|
(1 398)
|
(1 580)
|
|
| Income from Continuing Operations |
251
|
271
|
228
|
246
|
361
|
373
|
518
|
495
|
243
|
(590)
|
(776)
|
(925)
|
(434)
|
(395)
|
(362)
|
(248)
|
199
|
257
|
285
|
324
|
285
|
314
|
286
|
217
|
69
|
81
|
10
|
57
|
234
|
420
|
647
|
718
|
760
|
716
|
592
|
614
|
531
|
299
|
328
|
208
|
282
|
300
|
330
|
533
|
621
|
904
|
1 009
|
904
|
720
|
652
|
578
|
717
|
697
|
730
|
732
|
467
|
308
|
(84)
|
227
|
481
|
1 209
|
1 688
|
1 857
|
2 050
|
2 024
|
2 388
|
1 974
|
1 716
|
1 350
|
627
|
503
|
465
|
885
|
1 166
|
727
|
1 085
|
1 930
|
625
|
1 966
|
2 318
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(8)
|
3
|
3
|
6
|
1
|
(2)
|
(3)
|
(10)
|
(21)
|
(23)
|
(26)
|
(24)
|
(24)
|
(20)
|
(20)
|
(19)
|
(16)
|
(18)
|
(16)
|
(17)
|
(16)
|
(30)
|
(33)
|
(35)
|
(21)
|
(21)
|
(21)
|
(22)
|
(27)
|
(25)
|
(25)
|
(22)
|
(18)
|
(20)
|
(19)
|
(18)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
(7)
|
(11)
|
(11)
|
(18)
|
(25)
|
(26)
|
(31)
|
(37)
|
(42)
|
(43)
|
(44)
|
(40)
|
(38)
|
(42)
|
(50)
|
(59)
|
(64)
|
(78)
|
(80)
|
(93)
|
(102)
|
(104)
|
(116)
|
(108)
|
(114)
|
(117)
|
(112)
|
(112)
|
(127)
|
(128)
|
(141)
|
|
| Equity Earnings Affiliates |
54
|
11
|
16
|
19
|
24
|
55
|
72
|
68
|
65
|
84
|
75
|
74
|
45
|
43
|
22
|
25
|
49
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
304
N/A
|
281
-8%
|
242
-14%
|
263
+9%
|
382
+45%
|
425
+11%
|
587
+38%
|
559
-5%
|
300
-46%
|
(503)
N/A
|
(699)
-39%
|
(845)
-21%
|
(388)
+54%
|
(354)
+9%
|
(343)
+3%
|
(233)
+32%
|
227
N/A
|
254
+12%
|
289
+14%
|
329
+14%
|
309
-6%
|
294
-5%
|
266
-9%
|
198
-26%
|
54
-73%
|
62
+15%
|
(6)
N/A
|
40
N/A
|
218
+448%
|
391
+79%
|
614
+57%
|
683
+11%
|
739
+8%
|
696
-6%
|
571
-18%
|
592
+4%
|
504
-15%
|
274
-46%
|
303
+11%
|
186
-39%
|
264
+42%
|
280
+6%
|
311
+11%
|
515
+66%
|
608
+18%
|
891
+47%
|
998
+12%
|
894
-10%
|
710
-21%
|
645
-9%
|
568
-12%
|
706
+24%
|
679
-4%
|
705
+4%
|
706
+0%
|
436
-38%
|
271
-38%
|
(126)
N/A
|
183
N/A
|
437
+139%
|
1 169
+167%
|
1 650
+41%
|
1 815
+10%
|
2 000
+10%
|
1 965
-2%
|
2 324
+18%
|
1 896
-18%
|
1 635
-14%
|
1 257
-23%
|
525
-58%
|
399
-24%
|
349
-13%
|
777
+123%
|
1 053
+35%
|
610
-42%
|
974
+59%
|
1 818
+87%
|
498
-73%
|
1 838
+269%
|
2 176
+18%
|
|
| EPS (Diluted) |
1.68
N/A
|
1.56
-7%
|
1.34
-14%
|
1.46
+9%
|
2.11
+45%
|
1.9
-10%
|
2.62
+38%
|
2.5
-5%
|
1.34
-46%
|
-2.41
N/A
|
-13.25
-450%
|
-17.97
-36%
|
-1.73
+90%
|
-8.01
-363%
|
-6.35
+21%
|
-1
+84%
|
1.01
N/A
|
1.03
+2%
|
1.17
+14%
|
1.36
+16%
|
1.27
-7%
|
1.2
-6%
|
1.09
-9%
|
0.83
-24%
|
0.24
-71%
|
0.25
+4%
|
-0.02
N/A
|
0.17
N/A
|
0.99
+482%
|
1.75
+77%
|
2.79
+59%
|
3.09
+11%
|
3.28
+6%
|
3.08
-6%
|
2.59
-16%
|
2.57
-1%
|
2.05
-20%
|
1.1
-46%
|
1.23
+12%
|
0.79
-36%
|
1.07
+35%
|
1.93
+80%
|
1.26
-35%
|
2.09
+66%
|
2.47
+18%
|
4.16
+68%
|
4.02
-3%
|
3.6
-10%
|
2.88
-20%
|
2.55
-11%
|
2.28
-11%
|
2.79
+22%
|
2.69
-4%
|
2.75
+2%
|
2.77
+1%
|
1.7
-39%
|
1.06
-38%
|
-0.49
N/A
|
0.71
N/A
|
1.71
+141%
|
4.59
+168%
|
6.45
+41%
|
7.19
+11%
|
7.55
+5%
|
7.64
+1%
|
9.25
+21%
|
7.28
-21%
|
6.34
-13%
|
4.91
-23%
|
2.11
-57%
|
1.56
-26%
|
1.36
-13%
|
3.04
+124%
|
4.14
+36%
|
2.41
-42%
|
3.82
+59%
|
7.15
+87%
|
1.95
-73%
|
7.28
+273%
|
8.56
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
