Israel Petrochemical Enterprises Ltd
TASE:PTCH
Balance Sheet
Balance Sheet Decomposition
Israel Petrochemical Enterprises Ltd
Israel Petrochemical Enterprises Ltd
Balance Sheet
Israel Petrochemical Enterprises Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
35
|
11
|
53
|
1 035
|
519
|
23
|
47
|
59
|
186
|
245
|
5
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
9
|
6
|
|
| Cash Equivalents |
11
|
35
|
11
|
53
|
1 035
|
519
|
23
|
47
|
59
|
186
|
245
|
5
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
9
|
6
|
|
| Short-Term Investments |
19
|
10
|
60
|
65
|
172
|
12
|
0
|
0
|
2
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
225
|
223
|
269
|
323
|
480
|
365
|
289
|
23
|
14
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
225
|
223
|
269
|
323
|
480
|
365
|
279
|
20
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
3
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
42
|
47
|
74
|
99
|
120
|
181
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
25
|
25
|
0
|
0
|
8
|
7
|
11
|
0
|
0
|
7
|
1
|
0
|
|
| Total Current Assets |
297
|
315
|
414
|
539
|
1 806
|
1 076
|
474
|
70
|
74
|
190
|
262
|
34
|
27
|
1
|
1
|
9
|
7
|
11
|
1
|
1
|
10
|
10
|
6
|
|
| PP&E Net |
506
|
485
|
512
|
743
|
1 191
|
1 504
|
1 488
|
4
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
506
|
485
|
512
|
743
|
1 191
|
1 504
|
1 488
|
4
|
5
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 081
|
1 115
|
1 102
|
1 139
|
1 181
|
295
|
170
|
2
|
2
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9
|
3
|
3
|
3
|
189
|
1 195
|
586
|
2 537
|
2 367
|
2 442
|
1 933
|
1 378
|
1 420
|
1 005
|
884
|
821
|
885
|
861
|
361
|
443
|
1 473
|
1 649
|
1 592
|
|
| Other Long-Term Assets |
19
|
13
|
40
|
51
|
145
|
130
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
831
N/A
|
816
-2%
|
970
+19%
|
1 337
+38%
|
3 331
+149%
|
3 906
+17%
|
2 794
-28%
|
2 611
-7%
|
2 446
-6%
|
2 636
+8%
|
2 198
-17%
|
1 414
-36%
|
1 448
+2%
|
1 008
-30%
|
885
-12%
|
831
-6%
|
893
+7%
|
872
-2%
|
362
-59%
|
444
+23%
|
1 484
+234%
|
1 659
+12%
|
1 599
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
93
|
94
|
152
|
160
|
215
|
267
|
257
|
9
|
10
|
10
|
0
|
0
|
10
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
5
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
285
|
1 891
|
1 896
|
0
|
505
|
37
|
31
|
11
|
1 132
|
1 328
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
65
|
40
|
122
|
10
|
365
|
141
|
753
|
210
|
25
|
150
|
109
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
3
|
0
|
20
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
158
|
134
|
274
|
170
|
580
|
408
|
1 023
|
225
|
38
|
160
|
423
|
1 963
|
2 093
|
3
|
508
|
40
|
34
|
13
|
1 133
|
1 331
|
1
|
5
|
0
|
|
| Long-Term Debt |
64
|
54
|
66
|
587
|
1 435
|
2 229
|
1 886
|
1 460
|
1 694
|
1 773
|
1 517
|
0
|
0
|
844
|
438
|
754
|
835
|
972
|
1
|
1
|
701
|
559
|
462
|
|
| Deferred Income Tax |
136
|
130
|
101
|
87
|
94
|
159
|
94
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
685
|
601
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
2
|
1
|
1
|
18
|
18
|
57
|
4
|
5
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
60
|
77
|
47
|
|
| Total Liabilities |
363
N/A
|
320
-12%
|
441
+38%
|
845
+92%
|
2 811
+233%
|
3 416
+22%
|
3 061
-10%
|
1 688
-45%
|
1 737
+3%
|
1 953
+12%
|
1 943
0%
|
1 964
+1%
|
2 094
+7%
|
848
-59%
|
947
+12%
|
795
-16%
|
870
+9%
|
986
+13%
|
1 134
+15%
|
1 332
+17%
|
761
-43%
|
641
-16%
|
509
-21%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
234
|
234
|
234
|
234
|
234
|
234
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
235
|
262
|
295
|
258
|
292
|
342
|
274
|
926
|
756
|
667
|
251
|
571
|
599
|
175
|
43
|
58
|
40
|
99
|
831
|
981
|
485
|
758
|
825
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
136
|
136
|
136
|
|
| Other Equity |
0
|
0
|
0
|
0
|
6
|
85
|
57
|
67
|
112
|
49
|
60
|
44
|
112
|
84
|
86
|
90
|
85
|
84
|
9
|
24
|
101
|
124
|
128
|
|
| Total Equity |
468
N/A
|
496
+6%
|
529
+7%
|
492
-7%
|
520
+6%
|
490
-6%
|
266
N/A
|
924
N/A
|
709
-23%
|
683
-4%
|
255
-63%
|
550
N/A
|
646
-17%
|
160
N/A
|
61
N/A
|
36
N/A
|
22
-38%
|
114
N/A
|
772
-576%
|
889
-15%
|
722
N/A
|
1 017
+41%
|
1 090
+7%
|
|
| Total Liabilities & Equity |
831
N/A
|
816
-2%
|
970
+19%
|
1 337
+38%
|
3 331
+149%
|
3 906
+17%
|
2 794
-28%
|
2 611
-7%
|
2 446
-6%
|
2 636
+8%
|
2 198
-17%
|
1 414
-36%
|
1 448
+2%
|
1 008
-30%
|
885
-12%
|
831
-6%
|
893
+7%
|
872
-2%
|
362
-59%
|
444
+23%
|
1 484
+234%
|
1 659
+12%
|
1 599
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
100
|
100
|
100
|
|