I

Israel Petrochemical Enterprises Ltd
TASE:PTCH

Watchlist Manager
Israel Petrochemical Enterprises Ltd
TASE:PTCH
Watchlist
Price: 266.1 ILS -1.63% Market Closed
Market Cap: ₪265.5m

Income Statement

Earnings Waterfall
Israel Petrochemical Enterprises Ltd

Income Statement
Israel Petrochemical Enterprises Ltd

Rotate your device to view
Income Statement
Currency: ILS
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
0
0
0
7
0
0
0
22
0
0
0
26
0
0
0
125
0
0
0
0
0
0
0
114
0
0
0
125
0
0
0
148
0
0
0
144
0
0
0
138
0
0
0
120
0
0
0
84
21
0
0
99
26
56
86
115
88
89
91
124
128
134
137
142
146
0
0
160
0
49
100
196
159
171
166
189
137
90
60
74
65
73
69
54
55
0
0
Revenue
708
N/A
719
+2%
740
+3%
782
+6%
827
+6%
900
+9%
959
+7%
1 026
+7%
1 072
+4%
1 092
+2%
1 087
0%
981
-10%
993
+1%
1 016
+2%
1 079
+6%
1 250
+16%
1 400
+12%
1 487
+6%
1 632
+10%
1 779
+9%
1 705
-4%
2 151
+26%
2 072
-4%
2 007
-3%
538
-73%
171
-68%
(178)
N/A
(579)
-225%
60
N/A
66
+10%
142
+115%
92
-35%
78
-15%
114
+45%
79
-30%
113
+43%
48
-57%
93
+93%
23
-75%
10
-55%
0
N/A
11
N/A
10
-12%
118
+1 079%
224
+90%
300
+34%
267
-11%
191
-28%
0
-100%
0
N/A
33
N/A
0
-100%
0
+10%
0
-9%
0
N/A
0
N/A
0
N/A
10
+242 400%
39
+306%
58
+46%
80
+38%
70
-12%
40
-42%
22
-45%
0
-100%
31
+135 078%
31
+0%
31
0%
31
+0%
73
+132%
72
0%
72
N/A
0
-100%
25
+45 958%
158
+524%
775
+390%
775
0%
778
+0%
659
-15%
62
-91%
84
+34%
60
-29%
100
+68%
80
-20%
67
-17%
70
+4%
18
-74%
24
+32%
Gross Profit
Cost of Revenue
(600)
(597)
(602)
(631)
(679)
(715)
(762)
(832)
(860)
(912)
(932)
(873)
(884)
(909)
(955)
(1 065)
(1 208)
(1 311)
(1 494)
(1 650)
(1 836)
(2 231)
(2 137)
(2 059)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
108
N/A
123
+14%
138
+13%
151
+9%
147
-2%
186
+26%
198
+7%
195
-2%
213
+9%
180
-15%
156
-13%
108
-31%
109
+1%
107
-2%
125
+17%
184
+48%
192
+5%
176
-9%
138
-21%
129
-7%
(131)
N/A
(80)
+39%
(65)
+19%
(52)
+20%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(60)
(62)
(50)
(43)
(44)
(45)
(48)
(49)
(54)
(56)
(55)
(56)
(56)
(61)
(69)
(80)
(89)
(101)
(113)
(114)
(124)
(144)
(141)
(142)
(14)
316
697
1 094
(15)
(15)
(15)
(14)
(14)
(13)
(20)
(21)
(13)
(13)
(7)
(10)
(39)
(41)
(41)
(39)
(18)
(20)
823
827
833
837
(2)
(2)
(3)
(5)
(5)
(6)
(3)
(4)
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(4)
(3)
(3)
(2)
(3)
466
466
460
460
(10)
(9)
(4)
(2)
(2)
(3)
(5)
(5)
(5)
Selling, General & Administrative
(54)
(55)
(49)
(43)
(44)
(45)
(48)
(48)
(54)
(56)
(55)
(56)
(56)
(61)
(69)
(80)
(89)
(101)
(113)
(114)
(124)
(144)
(141)
(142)
(13)
4
29
51
(15)
(15)
(15)
(14)
(13)
(13)
(13)
(13)
(13)
(13)
(12)
(15)
(15)
(16)
(18)
(16)
(14)
(15)
829
832
836
837
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(3)
(2)
(3)
466
466
460
460
(10)
(9)
(4)
(2)
(2)
(3)
(4)
(4)
(4)
Research & Development
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
668
1 043
0
0
0
0
0
0
(8)
(8)
0
0
5
5
(24)
(26)
(23)
(23)
(3)
(5)
(5)
(5)
(2)
(0)
0
0
(0)
(2)
(2)
(3)
0
(1)
(1)
(1)
0
(1)
(1)
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
Operating Income
48
N/A
61
+29%
89
+45%
107
+21%
103
-4%
140
+36%
150
+7%
146
-2%
159
+9%
124
-22%
101
-19%
52
-48%
53
+1%
46
-14%
56
+23%
105
+87%
103
-2%
74
-28%
26
-66%
16
-39%
(255)
N/A
(224)
+12%
(206)
+8%
(194)
+6%
524
N/A
488
-7%
519
+6%
516
-1%
45
-91%
52
+15%
128
+148%
79
-38%
65
-18%
101
+55%
59
-41%
93
+56%
35
-62%
80
+127%
16
-80%
1
-96%
(39)
N/A
(30)
+24%
(31)
-3%
79
N/A
206
+160%
280
+36%
1 090
+289%
1 018
-7%
833
-18%
837
+0%
31
-96%
(2)
N/A
(3)
-12%
(5)
-107%
(5)
N/A
(6)
-15%
(3)
+45%
6
N/A
36
+481%
54
+51%
78
+44%
67
-14%
37
-45%
20
-47%
(2)
N/A
29
N/A
29
+1%
29
0%
30
+5%
70
+129%
69
-1%
69
+0%
(3)
N/A
23
N/A
155
+569%
1 241
+702%
1 240
0%
1 238
0%
1 119
-10%
52
-95%
75
+43%
56
-26%
98
+75%
78
-20%
63
-18%
65
+2%
13
-80%
19
+40%
Pre-Tax Income
Interest Income Expense
(2)
0
0
0
(5)
0
0
0
(21)
0
0
0
(22)
3
33
(131)
(124)
(375)
(506)
(378)
(69)
123
84
64
(111)
(305)
(127)
(201)
(122)
(265)
(272)
(233)
(290)
(223)
(417)
(403)
(403)
(496)
(441)
(529)
(353)
(436)
(358)
(172)
(76)
(88)
(181)
(213)
(52)
(152)
(7)
(47)
5
(21)
(37)
34
20
48
58
12
(35)
(44)
(88)
(96)
(101)
(219)
(271)
(285)
(320)
(463)
(430)
(493)
(83)
(211)
(200)
23
86
300
371
347
283
161
158
46
48
(25)
(93)
(46)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(271)
(324)
(324)
(324)
(53)
(53)
(66)
(63)
53
4
(116)
(79)
(213)
(24)
153
180
166
(3)
(182)
(117)
(53)
(29)
134
32
28
(264)
(441)
(479)
(315)
(487)
(334)
(326)
(38)
140
55
55
93
(81)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(6)
(2)
(1)
(6)
(16)
(20)
(0)
(8)
2
10
49
16
20
15
80
85
231
233
192
182
34
34
(8)
13
6
8
(104)
(3)
(59)
85
154
83
145
0
(42)
0
0
0
(148)
0
0
0
(0)
0
0
0
(48)
(31)
0
0
(11)
(14)
(73)
(65)
(79)
(34)
(6)
(19)
(0)
(27)
(43)
(60)
(71)
(45)
(28)
(6)
(113)
(113)
(113)
(113)
(46)
0
0
1
(0)
1
(4)
(45)
(78)
(85)
(69)
(46)
(32)
(15)
(84)
(76)
Pre-Tax Income
44
N/A
61
+37%
83
+37%
105
+27%
97
-8%
134
+38%
134
0%
127
-6%
138
+9%
117
-15%
103
-12%
62
-40%
80
+30%
64
-20%
108
+69%
(11)
N/A
60
N/A
(215)
N/A
(250)
-16%
(130)
+48%
(132)
-2%
81
N/A
(88)
N/A
(96)
-9%
406
N/A
195
-52%
398
+104%
323
-19%
(181)
N/A
(217)
-20%
(203)
+7%
(69)
+66%
(71)
-3%
(39)
+45%
(213)
-446%
(310)
-46%
(410)
-32%
(416)
-2%
(425)
-2%
(529)
-24%
(811)
-53%
(790)
+3%
(712)
+10%
(417)
+41%
78
N/A
139
+79%
844
+506%
742
-12%
786
+6%
658
-16%
(92)
N/A
(128)
-39%
(222)
-74%
(64)
+71%
38
N/A
143
+278%
104
-27%
17
-83%
(94)
N/A
(70)
+26%
(10)
+85%
(33)
-218%
40
N/A
(105)
N/A
(146)
-39%
(499)
-242%
(711)
-43%
(740)
-4%
(718)
+3%
(994)
-38%
(808)
+19%
(863)
-7%
(169)
+80%
(47)
+72%
11
N/A
1 321
+12 416%
1 419
+7%
1 459
+3%
1 486
+2%
354
-76%
281
-21%
132
-53%
187
+41%
78
-58%
79
+1%
25
-68%
(163)
N/A
(104)
+36%
Net Income
Tax Provision
(17)
(22)
(11)
(16)
(8)
(13)
(27)
(10)
(16)
(16)
(14)
(21)
(32)
(23)
(47)
(32)
(32)
4
41
27
76
70
71
102
(4)
(4)
(14)
(48)
0
(0)
(23)
(17)
(16)
(19)
11
8
2
5
(2)
(4)
(0)
(0)
(0)
(10)
(10)
(9)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
28
39
72
90
89
122
107
117
122
101
88
40
49
42
62
(44)
28
(211)
(210)
(103)
(56)
150
(17)
6
402
191
384
275
(181)
(217)
(225)
(87)
(87)
(58)
(202)
(303)
(408)
(411)
(427)
(532)
(811)
(790)
(712)
(427)
68
130
834
742
786
658
(92)
(128)
(222)
(64)
38
143
104
17
(94)
(74)
(15)
(37)
36
(105)
(146)
(499)
(711)
(740)
(718)
(994)
(808)
(863)
(169)
(47)
11
1 321
1 419
1 459
1 486
354
281
132
187
78
79
25
(163)
(104)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(6)
(12)
(20)
(10)
9
(7)
(14)
(42)
0
(36)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
2
4
9
11
14
14
9
7
0
(1)
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
28
N/A
39
+40%
72
+87%
90
+24%
89
0%
119
+34%
105
-12%
114
+9%
120
+5%
101
-16%
88
-12%
37
-59%
41
+12%
30
-26%
63
+108%
(20)
N/A
36
N/A
(217)
N/A
(245)
-13%
(156)
+36%
(92)
+41%
133
N/A
(15)
N/A
8
N/A
697
+8 194%
482
-31%
673
+40%
564
-16%
(181)
N/A
(217)
-20%
(225)
-4%
(87)
+62%
(87)
0%
(58)
+34%
(202)
-251%
(303)
-50%
(408)
-35%
(411)
-1%
(427)
-4%
(532)
-25%
(811)
-52%
(790)
+3%
(712)
+10%
(427)
+40%
68
N/A
130
+90%
834
+543%
742
-11%
786
+6%
658
-16%
(92)
N/A
(128)
-39%
(222)
-74%
(64)
+71%
38
N/A
143
+278%
104
-27%
17
-83%
(94)
N/A
(74)
+22%
(15)
+80%
(37)
-156%
36
N/A
(105)
N/A
(146)
-39%
(499)
-242%
(711)
-43%
(740)
-4%
(718)
+3%
(276)
+62%
(90)
+67%
(145)
-60%
(169)
-17%
(47)
+72%
11
N/A
1 321
+12 416%
1 419
+7%
1 459
+3%
1 486
+2%
354
-76%
281
-21%
132
-53%
187
+41%
78
-58%
79
+1%
25
-68%
(163)
N/A
(104)
+36%
EPS (Diluted)
92
N/A
128.66
+40%
241
+87%
298.33
+24%
297.33
0%
398
+34%
349.66
-12%
381
+9%
400
+5%
336
-16%
294.66
-12%
122
-59%
136.33
+12%
151
+11%
209.33
+39%
-67.33
N/A
119.33
N/A
-541.5
N/A
-815
-51%
-521.33
+36%
-307
+41%
442.66
N/A
-49.66
N/A
28
N/A
2 322.33
+8 194%
1 607.66
-31%
2 243.66
+40%
1 879
-16%
-604.33
N/A
-724.33
-20%
-750
-4%
-288.33
+62%
-289.33
0%
-191.99
+34%
-674.33
-251%
-1 008.33
-50%
-1 358.33
-35%
-1 370
-1%
-1 423
-4%
-1 774.33
-25%
-2 702.33
-52%
-2 634
+3%
-2 374.33
+10%
-1 422.33
+40%
224.34
N/A
432.66
+93%
136.73
-68%
231.9
+70%
245.84
+6%
117.55
-52%
-16.12
N/A
-22.82
-42%
-39.34
-72%
-11.46
+71%
6.73
N/A
25.44
+278%
18.46
-27%
3.06
-83%
-16.8
N/A
-13.04
+22%
-2.58
+80%
-6.61
-156%
6.31
N/A
-18.57
N/A
-25.79
-39%
-88.3
-242%
-125.87
-43%
-131.13
-4%
-127.12
+3%
-45.56
+64%
-15.97
+65%
-25.62
-60%
-29.93
-17%
-7.85
+74%
1.74
N/A
233.84
+13 339%
39.72
-83%
10.32
-74%
10.49
+2%
2.47
-76%
1.96
-21%
0.93
-53%
1.32
+42%
0.77
-42%
0.55
-29%
0.25
-55%
-1.63
N/A
-0.73
+55%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett