Pulsenmore Ltd
TASE:PULS
Balance Sheet
Balance Sheet Decomposition
Pulsenmore Ltd
Pulsenmore Ltd
Balance Sheet
Pulsenmore Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
5
|
6
|
154
|
183
|
142
|
104
|
|
| Cash |
0
|
0
|
41
|
168
|
118
|
63
|
|
| Cash Equivalents |
5
|
6
|
113
|
15
|
24
|
41
|
|
| Total Receivables |
1
|
0
|
6
|
4
|
1
|
1
|
|
| Accounts Receivables |
1
|
0
|
6
|
4
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
2
|
5
|
14
|
24
|
23
|
|
| Other Current Assets |
0
|
0
|
1
|
10
|
1
|
4
|
|
| Total Current Assets |
5
|
8
|
165
|
212
|
168
|
132
|
|
| PP&E Net |
1
|
1
|
2
|
9
|
12
|
9
|
|
| PP&E Gross |
1
|
1
|
0
|
9
|
12
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
4
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
16
|
0
|
0
|
|
| Total Assets |
6
N/A
|
9
+50%
|
167
+1 758%
|
236
+41%
|
180
-24%
|
142
-21%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
1
|
3
|
8
|
7
|
6
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
3
|
7
|
7
|
7
|
|
| Total Current Liabilities |
1
|
3
|
7
|
16
|
14
|
14
|
|
| Long-Term Debt |
1
|
1
|
1
|
27
|
27
|
24
|
|
| Other Liabilities |
0
|
2
|
6
|
6
|
6
|
6
|
|
| Total Liabilities |
2
N/A
|
6
+177%
|
13
+120%
|
49
+264%
|
48
-2%
|
45
-6%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
11
|
24
|
47
|
65
|
120
|
156
|
|
| Additional Paid In Capital |
14
|
27
|
201
|
252
|
252
|
253
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
3
-22%
|
154
+5 200%
|
188
+22%
|
132
-29%
|
97
-27%
|
|
| Total Liabilities & Equity |
6
N/A
|
9
+50%
|
167
+1 758%
|
236
+41%
|
180
-24%
|
142
-21%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
46
|
46
|
46
|
6
|
6
|
6
|
|